[OWG] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -19.37%
YoY- -11.5%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 38,355 18,083 1,019 26,027 21,236 18,965 13,463 101.09%
PBT -11,175 -11,224 -10,803 -39,771 -32,636 -18,109 -8,222 22.72%
Tax -14 -6 -7 808 0 0 -50 -57.23%
NP -11,189 -11,230 -10,810 -38,963 -32,636 -18,109 -8,272 22.33%
-
NP to SH -11,185 -11,227 -10,809 -38,947 -32,628 -18,104 -8,269 22.33%
-
Tax Rate - - - - - - - -
Total Cost 49,544 29,313 11,829 64,990 53,872 37,074 21,735 73.28%
-
Net Worth 191,587 191,587 192,891 207,104 232,456 227,456 213,825 -7.06%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 191,587 191,587 192,891 207,104 232,456 227,456 213,825 -7.06%
NOSH 399,139 399,139 399,139 399,139 399,139 399,139 285,100 25.17%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -29.17% -62.10% -1,060.84% -149.70% -153.68% -95.49% -61.44% -
ROE -5.84% -5.86% -5.60% -18.81% -14.04% -7.96% -3.87% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.61 4.53 0.29 7.41 6.49 6.34 4.72 60.70%
EPS -2.80 -2.81 -3.08 -11.10 -9.97 -6.05 -2.90 -2.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.55 0.59 0.71 0.76 0.75 -25.75%
Adjusted Per Share Value based on latest NOSH - 399,139
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.36 3.94 0.22 5.67 4.63 4.13 2.93 101.29%
EPS -2.44 -2.45 -2.36 -8.49 -7.11 -3.95 -1.80 22.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4175 0.4175 0.4204 0.4513 0.5066 0.4957 0.466 -7.07%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.59 0.485 0.51 0.415 0.45 0.35 0.29 -
P/RPS 6.14 10.71 175.53 5.60 6.94 5.52 6.14 0.00%
P/EPS -21.05 -17.24 -16.55 -3.74 -4.52 -5.79 -10.00 64.32%
EY -4.75 -5.80 -6.04 -26.74 -22.15 -17.28 -10.00 -39.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.01 0.93 0.70 0.63 0.46 0.39 115.21%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 23/05/22 25/02/22 26/11/21 29/09/21 21/05/21 22/02/21 19/11/20 -
Price 0.655 0.555 0.51 0.49 0.37 0.34 0.26 -
P/RPS 6.82 12.25 175.53 6.61 5.70 5.37 5.51 15.29%
P/EPS -23.37 -19.73 -16.55 -4.42 -3.71 -5.62 -8.96 89.59%
EY -4.28 -5.07 -6.04 -22.64 -26.93 -17.79 -11.16 -47.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.16 0.93 0.83 0.52 0.45 0.35 147.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment