[OWG] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 1804.54%
YoY- 157.68%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 33,677 123,847 95,651 66,387 32,945 131,585 95,714 -50.12%
PBT 646 -14,341 -4,333 1,169 1,041 9,887 7,344 -80.19%
Tax -580 11,519 10,821 11,031 -385 -3,602 -1,466 -46.07%
NP 66 -2,822 6,488 12,200 656 6,285 5,878 -94.97%
-
NP to SH 62 -2,633 6,685 12,170 639 6,356 6,049 -95.26%
-
Tax Rate 89.78% - - -943.63% 36.98% 36.43% 19.96% -
Total Cost 33,611 126,669 89,163 54,187 32,289 125,300 89,836 -48.04%
-
Net Worth 256,589 245,894 256,823 261,946 245,732 245,732 245,044 3.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 256,589 245,894 256,823 261,946 245,732 245,732 245,044 3.11%
NOSH 285,100 285,100 285,100 277,100 267,100 267,100 267,100 4.43%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.20% -2.28% 6.78% 18.38% 1.99% 4.78% 6.14% -
ROE 0.02% -1.07% 2.60% 4.65% 0.26% 2.59% 2.47% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.81 45.33 35.01 24.33 12.33 49.26 35.94 -52.34%
EPS 0.02 -0.95 2.45 4.51 0.24 2.44 2.35 -95.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.94 0.96 0.92 0.92 0.92 -1.45%
Adjusted Per Share Value based on latest NOSH - 277,100
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.34 26.99 20.84 14.47 7.18 28.68 20.86 -50.12%
EPS 0.01 -0.57 1.46 2.65 0.14 1.39 1.32 -96.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5592 0.5359 0.5597 0.5708 0.5355 0.5355 0.534 3.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.51 0.50 0.605 0.515 0.94 0.875 1.02 -
P/RPS 4.32 1.10 1.73 2.12 7.62 1.78 2.84 32.23%
P/EPS 2,345.18 -51.88 24.73 11.55 392.92 36.77 44.91 1293.72%
EY 0.04 -1.93 4.04 8.66 0.25 2.72 2.23 -93.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.64 0.54 1.02 0.95 1.11 -35.84%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 15/11/19 29/08/19 21/05/19 26/02/19 23/11/18 27/08/18 21/05/18 -
Price 0.555 0.57 0.535 0.645 0.61 1.12 1.09 -
P/RPS 4.70 1.26 1.53 2.65 4.95 2.27 3.03 33.96%
P/EPS 2,552.10 -59.15 21.87 14.46 254.98 47.07 48.00 1310.54%
EY 0.04 -1.69 4.57 6.91 0.39 2.12 2.08 -92.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.57 0.67 0.66 1.22 1.18 -34.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment