[OWG] QoQ Quarter Result on 31-Dec-2018 [#2]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 1704.54%
YoY- 351.84%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 33,677 28,196 29,264 33,442 32,945 35,871 33,464 0.42%
PBT 646 -10,008 -5,502 128 1,041 2,543 1,536 -43.83%
Tax -580 698 -210 11,416 -385 -2,136 -262 69.77%
NP 66 -9,310 -5,712 11,544 656 407 1,274 -86.07%
-
NP to SH 62 -9,318 -5,485 11,531 639 307 1,326 -86.99%
-
Tax Rate 89.78% - - -8,918.75% 36.98% 84.00% 17.06% -
Total Cost 33,611 37,506 34,976 21,898 32,289 35,464 32,190 2.91%
-
Net Worth 256,589 245,894 256,823 261,946 245,732 245,732 245,044 3.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 256,589 245,894 256,823 261,946 245,732 245,732 245,044 3.11%
NOSH 285,100 285,100 285,100 277,100 267,100 267,100 267,100 4.43%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.20% -33.02% -19.52% 34.52% 1.99% 1.13% 3.81% -
ROE 0.02% -3.79% -2.14% 4.40% 0.26% 0.12% 0.54% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.81 10.32 10.71 12.26 12.33 13.43 12.56 -4.01%
EPS 0.02 -3.41 -2.01 4.23 0.24 0.11 0.50 -88.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.94 0.96 0.92 0.92 0.92 -1.45%
Adjusted Per Share Value based on latest NOSH - 277,100
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.34 6.14 6.38 7.29 7.18 7.82 7.29 0.45%
EPS 0.01 -2.03 -1.20 2.51 0.14 0.07 0.29 -89.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5592 0.5359 0.5597 0.5708 0.5355 0.5355 0.534 3.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.51 0.50 0.605 0.515 0.94 0.875 1.02 -
P/RPS 4.32 4.84 5.65 4.20 7.62 6.52 8.12 -34.31%
P/EPS 2,345.18 -14.66 -30.14 12.19 392.92 761.28 204.89 407.13%
EY 0.04 -6.82 -3.32 8.21 0.25 0.13 0.49 -81.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.64 0.54 1.02 0.95 1.11 -35.84%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 15/11/19 29/08/19 21/05/19 26/02/19 23/11/18 27/08/18 21/05/18 -
Price 0.555 0.57 0.535 0.645 0.61 1.12 1.09 -
P/RPS 4.70 5.52 4.99 5.26 4.95 8.34 8.68 -33.54%
P/EPS 2,552.10 -16.71 -26.65 15.26 254.98 974.44 218.95 413.31%
EY 0.04 -5.98 -3.75 6.55 0.39 0.10 0.46 -80.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.57 0.67 0.66 1.22 1.18 -34.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment