[OASIS] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -374.76%
YoY- -183.36%
Quarter Report
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 5,368 1,096 16,204 10,710 8,387 6,974 2,818 53.36%
PBT -5,074 -2,456 -662 -1,411 -177 -689 -269 602.31%
Tax 0 0 403 403 -48 70 -3 -
NP -5,074 -2,456 -259 -1,008 -225 -619 -272 597.16%
-
NP to SH -5,058 -2,450 -243 -997 -210 -609 -391 446.80%
-
Tax Rate - - - - - - - -
Total Cost 10,442 3,552 16,463 11,718 8,612 7,593 3,090 124.36%
-
Net Worth 35,962 17,582 2,393,160 2,295,480 2,393,160 23,443 23,687 31.92%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 35,962 17,582 2,393,160 2,295,480 2,393,160 23,443 23,687 31.92%
NOSH 800,139 549,450 244,200 244,200 244,200 244,200 244,200 119.81%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -94.52% -224.09% -1.60% -9.41% -2.68% -8.88% -9.65% -
ROE -14.06% -13.93% -0.01% -0.04% -0.01% -2.60% -1.65% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.03 0.45 6.64 4.39 3.43 2.86 1.15 -7.05%
EPS -0.97 -1.00 -0.10 -0.41 -0.09 -0.25 -0.16 230.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.072 9.80 9.40 9.80 0.096 0.097 -20.23%
Adjusted Per Share Value based on latest NOSH - 244,200
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.65 0.74 11.01 7.28 5.70 4.74 1.91 53.69%
EPS -3.44 -1.66 -0.17 -0.68 -0.14 -0.41 -0.27 441.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2444 0.1195 16.2615 15.5977 16.2615 0.1593 0.161 31.91%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.085 0.08 0.085 0.045 0.13 0.10 0.115 -
P/RPS 8.25 17.82 1.28 1.03 3.79 3.50 9.97 -11.80%
P/EPS -8.76 -7.97 -85.42 -11.02 -151.17 -40.10 -71.82 -75.24%
EY -11.42 -12.54 -1.17 -9.07 -0.66 -2.49 -1.39 304.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.11 0.01 0.00 0.01 1.04 1.19 2.21%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 01/12/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 -
Price 0.09 0.09 0.12 0.085 0.075 0.13 0.10 -
P/RPS 8.74 20.05 1.81 1.94 2.18 4.55 8.67 0.53%
P/EPS -9.27 -8.97 -120.59 -20.82 -87.21 -52.13 -62.46 -71.80%
EY -10.78 -11.15 -0.83 -4.80 -1.15 -1.92 -1.60 254.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.25 0.01 0.01 0.01 1.35 1.03 16.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment