[PECCA] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 56.48%
YoY- 18.82%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 166,929 108,346 54,864 164,394 113,643 67,989 22,791 277.60%
PBT 33,426 22,210 11,078 29,289 18,129 8,323 659 1273.53%
Tax -8,103 -5,449 -2,729 -6,448 -3,533 -1,816 -156 1295.48%
NP 25,323 16,761 8,349 22,841 14,596 6,507 503 1266.68%
-
NP to SH 25,320 16,758 8,350 22,852 14,604 6,516 514 1246.99%
-
Tax Rate 24.24% 24.53% 24.63% 22.02% 19.49% 21.82% 23.67% -
Total Cost 141,606 91,585 46,515 141,553 99,047 61,482 22,288 243.42%
-
Net Worth 199,523 196,065 187,359 189,535 179,545 169,999 16,156,938 -94.67%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 5,112 - - 20,259 5,016 - - -
Div Payout % 20.19% - - 88.65% 34.35% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 199,523 196,065 187,359 189,535 179,545 169,999 16,156,938 -94.67%
NOSH 752,000 752,000 752,000 752,000 188,000 188,000 188,000 152.19%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 15.17% 15.47% 15.22% 13.89% 12.84% 9.57% 2.21% -
ROE 12.69% 8.55% 4.46% 12.06% 8.13% 3.83% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 22.20 14.41 7.31 21.91 61.16 36.93 12.88 43.80%
EPS 3.37 2.23 1.11 3.05 7.86 3.54 0.29 413.81%
DPS 0.68 0.00 0.00 2.70 2.70 0.00 0.00 -
NAPS 0.2654 0.2608 0.2497 0.2526 0.9663 0.9233 91.31 -97.97%
Adjusted Per Share Value based on latest NOSH - 752,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 22.20 14.41 7.30 21.86 15.11 9.04 3.03 277.68%
EPS 3.37 2.23 1.11 3.04 1.94 0.87 0.07 1226.51%
DPS 0.68 0.00 0.00 2.69 0.67 0.00 0.00 -
NAPS 0.2653 0.2607 0.2491 0.252 0.2388 0.2261 21.4853 -94.67%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.985 0.83 0.885 0.68 3.05 3.42 2.96 -
P/RPS 4.44 5.76 12.10 3.10 4.99 9.26 22.98 -66.61%
P/EPS 29.25 37.23 79.53 22.33 38.81 96.64 1,018.99 -90.64%
EY 3.42 2.69 1.26 4.48 2.58 1.03 0.10 955.89%
DY 0.69 0.00 0.00 3.97 0.89 0.00 0.00 -
P/NAPS 3.71 3.18 3.54 2.69 3.16 3.70 0.03 2389.48%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 23/11/22 29/08/22 26/05/22 25/02/22 26/11/21 -
Price 1.00 0.955 0.82 0.86 2.91 3.26 3.34 -
P/RPS 4.50 6.63 11.21 3.93 4.76 8.83 25.93 -68.92%
P/EPS 29.69 42.84 73.69 28.24 37.02 92.12 1,149.80 -91.28%
EY 3.37 2.33 1.36 3.54 2.70 1.09 0.09 1021.71%
DY 0.68 0.00 0.00 3.14 0.93 0.00 0.00 -
P/NAPS 3.77 3.66 3.28 3.40 3.01 3.53 0.04 1976.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment