[PECCA] YoY Quarter Result on 30-Sep-2021 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 1876.92%
YoY- -89.94%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 55,911 64,046 54,864 22,791 33,146 34,899 27,137 12.79%
PBT 19,047 17,224 11,078 659 6,235 5,818 4,425 27.51%
Tax -4,476 -4,179 -2,729 -156 -1,135 -1,248 -968 29.04%
NP 14,571 13,045 8,349 503 5,100 4,570 3,457 27.06%
-
NP to SH 14,581 13,013 8,350 514 5,107 4,617 3,471 26.99%
-
Tax Rate 23.50% 24.26% 24.63% 23.67% 18.20% 21.45% 21.88% -
Total Cost 41,340 51,001 46,515 22,288 28,046 30,329 23,680 9.72%
-
Net Worth 221,644 218,242 187,359 16,156,938 153,011 170,182 162,848 5.26%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 11,085 7,517 - - - - - -
Div Payout % 76.03% 57.77% - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 221,644 218,242 187,359 16,156,938 153,011 170,182 162,848 5.26%
NOSH 752,000 752,000 752,000 188,000 188,000 188,000 188,000 25.96%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 26.06% 20.37% 15.22% 2.21% 15.39% 13.09% 12.74% -
ROE 6.58% 5.96% 4.46% 0.00% 3.34% 2.71% 2.13% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.57 8.52 7.31 12.88 19.20 19.03 14.77 -10.53%
EPS 1.97 1.73 1.11 0.29 2.96 2.52 1.89 0.69%
DPS 1.50 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2999 0.2903 0.2497 91.31 0.8861 0.9281 0.8866 -16.51%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.43 8.52 7.30 3.03 4.41 4.64 3.61 12.77%
EPS 1.94 1.73 1.11 0.07 0.68 0.61 0.46 27.08%
DPS 1.47 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2947 0.2902 0.2491 21.4853 0.2035 0.2263 0.2166 5.26%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.30 1.22 0.885 2.96 1.31 1.12 0.795 -
P/RPS 17.18 14.32 12.10 22.98 6.82 5.88 5.38 21.32%
P/EPS 65.89 70.48 79.53 1,018.99 44.29 44.48 42.07 7.75%
EY 1.52 1.42 1.26 0.10 2.26 2.25 2.38 -7.19%
DY 1.15 0.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 4.20 3.54 0.03 1.48 1.21 0.90 29.89%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 16/11/23 23/11/22 26/11/21 27/11/20 29/11/19 26/11/18 -
Price 1.34 1.21 0.82 3.34 1.51 1.23 0.81 -
P/RPS 17.71 14.20 11.21 25.93 7.87 6.46 5.48 21.57%
P/EPS 67.92 69.90 73.69 1,149.80 51.06 48.85 42.86 7.96%
EY 1.47 1.43 1.36 0.09 1.96 2.05 2.33 -7.38%
DY 1.12 0.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.47 4.17 3.28 0.04 1.70 1.33 0.91 30.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment