[RANHILL] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[RANHILL] RANHILL UTILITIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 546.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL's Result
RANHILL's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 351,950 1,455,054 1,072,635 701,794 344,751 2.08%
PBT 43,128 185,308 139,257 92,556 27,833 54.95%
Tax -16,598 -71,345 -48,254 -29,231 -15,714 5.62%
NP 26,530 113,963 91,003 63,325 12,119 118.91%
-
NP to SH 15,694 72,120 58,815 44,673 6,906 127.25%
-
Tax Rate 38.49% 38.50% 34.65% 31.58% 56.46% -
Total Cost 325,420 1,341,091 981,632 638,469 332,632 -2.16%
-
Net Worth 577,405 577,405 0 0 0 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 69,288 - - - -
Div Payout % - 96.07% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 577,405 577,405 0 0 0 -
NOSH 888,316 888,316 888,316 888,316 888,316 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.54% 7.83% 8.48% 9.02% 3.52% -
ROE 2.72% 12.49% 0.00% 0.00% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 39.62 163.80 120.75 79.00 38.81 2.08%
EPS 1.77 8.77 7.35 5.91 1.11 59.45%
DPS 0.00 7.80 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 888,316
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 27.14 112.20 82.71 54.12 26.59 2.06%
EPS 1.21 5.56 4.54 3.44 0.53 128.30%
DPS 0.00 5.34 0.00 0.00 0.00 -
NAPS 0.4453 0.4453 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 19/05/17 - - - - -
Price 0.85 0.00 0.00 0.00 0.00 -
P/RPS 2.15 0.00 0.00 0.00 0.00 -
P/EPS 48.11 0.00 0.00 0.00 0.00 -
EY 2.08 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment