[RHONEMA] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
20-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 38.69%
YoY- -5.08%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 203,131 148,317 93,710 48,544 198,152 144,433 93,051 68.04%
PBT 18,510 11,356 7,337 4,099 19,048 14,527 9,351 57.45%
Tax -5,410 -3,027 -2,171 -1,198 -4,411 -3,723 -2,517 66.31%
NP 13,100 8,329 5,166 2,901 14,637 10,804 6,834 54.12%
-
NP to SH 12,091 8,718 5,695 3,126 12,738 9,679 6,475 51.46%
-
Tax Rate 29.23% 26.66% 29.59% 29.23% 23.16% 25.63% 26.92% -
Total Cost 190,031 139,988 88,544 45,643 183,515 133,629 86,217 69.12%
-
Net Worth 161,494 159,282 159,282 157,070 152,645 152,645 150,425 4.83%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 4,424 - - - 2,212 - - -
Div Payout % 36.59% - - - 17.37% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 161,494 159,282 159,282 157,070 152,645 152,645 150,425 4.83%
NOSH 221,226 221,226 221,226 221,226 221,226 221,226 221,226 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.45% 5.62% 5.51% 5.98% 7.39% 7.48% 7.34% -
ROE 7.49% 5.47% 3.58% 1.99% 8.34% 6.34% 4.30% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 91.82 67.04 42.36 21.94 89.57 65.29 42.06 68.04%
EPS 5.47 3.94 2.57 1.41 5.86 4.48 3.03 48.10%
DPS 2.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.73 0.72 0.72 0.71 0.69 0.69 0.68 4.83%
Adjusted Per Share Value based on latest NOSH - 221,226
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 91.82 67.04 42.36 21.94 89.57 65.29 42.06 68.04%
EPS 5.47 3.94 2.57 1.41 5.86 4.48 2.93 51.44%
DPS 2.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.73 0.72 0.72 0.71 0.69 0.69 0.68 4.83%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.69 0.69 0.71 0.69 0.68 0.68 0.705 -
P/RPS 0.75 1.03 1.68 3.14 0.76 1.04 1.68 -41.50%
P/EPS 12.62 17.51 27.58 48.83 11.81 15.54 24.09 -34.93%
EY 7.92 5.71 3.63 2.05 8.47 6.43 4.15 53.67%
DY 2.90 0.00 0.00 0.00 1.47 0.00 0.00 -
P/NAPS 0.95 0.96 0.99 0.97 0.99 0.99 1.04 -5.84%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 14/11/23 15/08/23 16/05/23 21/02/23 15/11/22 16/08/22 -
Price 0.68 0.68 0.72 0.72 0.71 0.68 0.69 -
P/RPS 0.74 1.01 1.70 3.28 0.79 1.04 1.64 -41.08%
P/EPS 12.44 17.26 27.97 50.95 12.33 15.54 23.57 -34.61%
EY 8.04 5.80 3.58 1.96 8.11 6.43 4.24 53.02%
DY 2.94 0.00 0.00 0.00 1.41 0.00 0.00 -
P/NAPS 0.93 0.94 1.00 1.01 1.03 0.99 1.01 -5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment