[RHONEMA] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Announcement Date
14-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -73.39%
YoY- 2.91%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 51,759 203,131 148,317 93,710 48,544 198,152 144,433 -49.51%
PBT 5,448 18,510 11,356 7,337 4,099 19,048 14,527 -47.96%
Tax -1,941 -5,410 -3,027 -2,171 -1,198 -4,411 -3,723 -35.19%
NP 3,507 13,100 8,329 5,166 2,901 14,637 10,804 -52.73%
-
NP to SH 3,217 12,091 8,718 5,695 3,126 12,738 9,679 -51.98%
-
Tax Rate 35.63% 29.23% 26.66% 29.59% 29.23% 23.16% 25.63% -
Total Cost 48,252 190,031 139,988 88,544 45,643 183,515 133,629 -49.26%
-
Net Worth 163,707 161,494 159,282 159,282 157,070 152,645 152,645 4.77%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 4,424 - - - 2,212 - -
Div Payout % - 36.59% - - - 17.37% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 163,707 161,494 159,282 159,282 157,070 152,645 152,645 4.77%
NOSH 221,226 221,226 221,226 221,226 221,226 221,226 221,226 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.78% 6.45% 5.62% 5.51% 5.98% 7.39% 7.48% -
ROE 1.97% 7.49% 5.47% 3.58% 1.99% 8.34% 6.34% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.40 91.82 67.04 42.36 21.94 89.57 65.29 -49.51%
EPS 1.45 5.47 3.94 2.57 1.41 5.86 4.48 -52.82%
DPS 0.00 2.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.74 0.73 0.72 0.72 0.71 0.69 0.69 4.76%
Adjusted Per Share Value based on latest NOSH - 221,226
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.40 91.82 67.04 42.36 21.94 89.57 65.29 -49.51%
EPS 1.45 5.47 3.94 2.57 1.41 5.86 4.48 -52.82%
DPS 0.00 2.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.74 0.73 0.72 0.72 0.71 0.69 0.69 4.76%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.68 0.69 0.69 0.71 0.69 0.68 0.68 -
P/RPS 2.91 0.75 1.03 1.68 3.14 0.76 1.04 98.44%
P/EPS 46.76 12.62 17.51 27.58 48.83 11.81 15.54 108.28%
EY 2.14 7.92 5.71 3.63 2.05 8.47 6.43 -51.94%
DY 0.00 2.90 0.00 0.00 0.00 1.47 0.00 -
P/NAPS 0.92 0.95 0.96 0.99 0.97 0.99 0.99 -4.76%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 14/05/24 20/02/24 14/11/23 15/08/23 16/05/23 21/02/23 15/11/22 -
Price 0.66 0.68 0.68 0.72 0.72 0.71 0.68 -
P/RPS 2.82 0.74 1.01 1.70 3.28 0.79 1.04 94.33%
P/EPS 45.39 12.44 17.26 27.97 50.95 12.33 15.54 104.20%
EY 2.20 8.04 5.80 3.58 1.96 8.11 6.43 -51.04%
DY 0.00 2.94 0.00 0.00 0.00 1.41 0.00 -
P/NAPS 0.89 0.93 0.94 1.00 1.01 1.03 0.99 -6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment