[ATECH] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Revenue 125,701 385,559 302,463 0 203,666 0 94,629 36.13%
PBT 21,018 45,781 35,612 0 22,072 0 8,662 161.93%
Tax -5,288 -7,534 -7,299 0 -3,460 0 -600 963.44%
NP 15,730 38,247 28,313 0 18,612 0 8,062 106.69%
-
NP to SH 15,730 38,247 28,313 0 18,612 0 8,062 106.69%
-
Tax Rate 25.16% 16.46% 20.50% - 15.68% - 6.93% -
Total Cost 109,971 347,312 274,150 0 185,054 0 86,567 29.68%
-
Net Worth 346,296 330,429 330,298 0 318,176 0 313,266 11.50%
Dividend
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Div 10,625 18,881 9,043 - 9,034 - - -
Div Payout % 67.55% 49.37% 31.94% - 48.54% - - -
Equity
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Net Worth 346,296 330,429 330,298 0 318,176 0 313,266 11.50%
NOSH 394,068 394,068 394,068 392,810 393,998 391,583 393,998 0.01%
Ratio Analysis
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
NP Margin 12.51% 9.92% 9.36% 0.00% 9.14% 0.00% 8.52% -
ROE 4.54% 11.57% 8.57% 0.00% 5.85% 0.00% 2.57% -
Per Share
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
RPS 31.94 98.01 76.92 0.00 51.85 0.00 24.17 35.36%
EPS 4.00 9.72 7.20 0.00 4.74 0.00 2.06 105.62%
DPS 2.70 4.80 2.30 0.00 2.30 0.00 0.00 -
NAPS 0.88 0.84 0.84 0.00 0.81 0.00 0.80 10.90%
Adjusted Per Share Value based on latest NOSH - 392,810
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
RPS 30.58 93.80 73.58 0.00 49.55 0.00 23.02 36.13%
EPS 3.83 9.30 6.89 0.00 4.53 0.00 1.96 107.03%
DPS 2.58 4.59 2.20 0.00 2.20 0.00 0.00 -
NAPS 0.8425 0.8039 0.8035 0.00 0.7741 0.00 0.7621 11.51%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Date 29/03/24 29/12/23 31/10/23 29/09/23 31/07/23 30/06/23 28/04/23 -
Price 2.67 2.60 2.52 2.65 2.60 2.31 2.65 -
P/RPS 8.36 2.65 3.28 0.00 5.01 0.00 10.97 -25.55%
P/EPS 66.80 26.74 35.00 0.00 54.87 0.00 128.71 -50.95%
EY 1.50 3.74 2.86 0.00 1.82 0.00 0.78 103.47%
DY 1.01 1.85 0.91 0.00 0.88 0.00 0.00 -
P/NAPS 3.03 3.10 3.00 0.00 3.21 0.00 3.31 -9.15%
Price Multiplier on Announcement Date
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Date 28/05/24 01/03/24 27/12/23 - 29/09/23 - 28/06/23 -
Price 3.31 2.69 2.61 0.00 2.65 0.00 2.17 -
P/RPS 10.36 2.74 3.39 0.00 5.11 0.00 8.98 16.79%
P/EPS 82.81 27.67 36.25 0.00 55.93 0.00 105.40 -23.05%
EY 1.21 3.61 2.76 0.00 1.79 0.00 0.95 30.05%
DY 0.82 1.78 0.88 0.00 0.87 0.00 0.00 -
P/NAPS 3.76 3.20 3.11 0.00 3.27 0.00 2.71 42.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment