[AMEREIT] QoQ Cumulative Quarter Result on 31-Mar-2024 [#4]

Stock
[AMEREIT] AME REAL ESTATE INVESTMENT TRUST
Announcement Date
24-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- 87.19%
YoY- -2.59%
Quarter Report
Latest QR
Upcoming QR
AMEREIT's Result
AMEREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 25,107 12,328 48,004 35,521 23,158 11,393 22,873 6.39%
PBT 18,038 8,894 52,863 27,399 17,365 8,646 56,294 -53.07%
Tax 0 0 -1,733 -85 0 0 -3,806 -
NP 18,038 8,894 51,130 27,314 17,365 8,646 52,488 -50.84%
-
NP to SH 18,038 8,894 51,130 27,314 17,365 8,646 52,488 -50.84%
-
Tax Rate 0.00% 0.00% 3.28% 0.31% 0.00% 0.00% 6.76% -
Total Cost 7,069 3,434 -3,126 8,207 5,793 2,747 -29,615 -
-
Net Worth 578,057 577,490 577,312 562,303 560,456 559,757 559,597 2.18%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 19,528 9,670 38,571 28,712 18,824 9,391 19,794 -0.89%
Div Payout % 108.26% 108.73% 75.44% 105.12% 108.41% 108.62% 37.71% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 578,057 577,490 577,312 562,303 560,456 559,757 559,597 2.18%
NOSH 526,368 525,565 524,782 523,950 522,911 522,072 520,894 0.69%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 71.84% 72.14% 106.51% 76.90% 74.98% 75.89% 229.48% -
ROE 3.12% 1.54% 8.86% 4.86% 3.10% 1.54% 9.38% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.77 2.35 9.15 6.78 4.43 2.18 4.39 5.67%
EPS 3.43 1.69 9.78 5.23 3.33 1.66 10.09 -51.19%
DPS 3.71 1.84 7.35 5.48 3.60 1.80 3.80 -1.58%
NAPS 1.0982 1.0988 1.1001 1.0732 1.0718 1.0729 1.0743 1.47%
Adjusted Per Share Value based on latest NOSH - 524,782
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.76 2.34 9.11 6.74 4.39 2.16 4.34 6.33%
EPS 3.42 1.69 9.70 5.18 3.29 1.64 9.96 -50.86%
DPS 3.70 1.83 7.32 5.45 3.57 1.78 3.75 -0.88%
NAPS 1.0965 1.0955 1.0951 1.0666 1.0631 1.0618 1.0615 2.18%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.46 1.32 1.36 1.30 1.27 1.20 1.18 -
P/RPS 30.61 56.27 14.87 19.18 28.68 54.95 26.87 9.05%
P/EPS 42.60 78.00 13.96 24.94 38.24 72.41 11.71 135.98%
EY 2.35 1.28 7.16 4.01 2.61 1.38 8.54 -57.59%
DY 2.54 1.39 5.40 4.22 2.83 1.50 3.22 -14.59%
P/NAPS 1.33 1.20 1.24 1.21 1.18 1.12 1.10 13.45%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 06/11/24 24/07/24 24/04/24 05/02/24 08/11/23 09/08/23 20/04/23 -
Price 1.40 1.37 1.38 1.30 1.26 1.25 1.18 -
P/RPS 29.35 58.41 15.09 19.18 28.45 57.24 26.87 6.04%
P/EPS 40.85 80.96 14.16 24.94 37.94 75.43 11.71 129.49%
EY 2.45 1.24 7.06 4.01 2.64 1.33 8.54 -56.40%
DY 2.65 1.34 5.33 4.22 2.86 1.44 3.22 -12.14%
P/NAPS 1.27 1.25 1.25 1.21 1.18 1.17 1.10 10.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment