[GCE] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 12.98%
YoY- 62.1%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 23,820 14,539 6,087 28,272 19,605 0 28,828 0.19%
PBT -132 -731 -1,102 -4,105 -4,722 0 -9,415 4.43%
Tax 132 731 1,102 222 260 0 -830 -
NP 0 0 0 -3,883 -4,462 0 -10,245 -
-
NP to SH -97 -769 -1,043 -3,883 -4,462 0 -10,245 4.85%
-
Tax Rate - - - - - - - -
Total Cost 23,820 14,539 6,087 32,155 24,067 0 39,073 0.50%
-
Net Worth 302,421 194,604 19,595 198,222 198,819 0 203,181 -0.40%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 302,421 194,604 19,595 198,222 198,819 0 203,181 -0.40%
NOSH 242,500 156,938 158,030 157,845 157,667 157,615 157,615 -0.43%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 0.00% -13.73% -22.76% 0.00% -35.54% -
ROE -0.03% -0.40% -5.32% -1.96% -2.24% 0.00% -5.04% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 9.82 9.26 3.85 17.91 12.43 0.00 18.29 0.63%
EPS -0.04 -0.49 -0.66 -2.46 -2.83 0.00 -6.50 5.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2471 1.24 0.124 1.2558 1.261 0.00 1.2891 0.03%
Adjusted Per Share Value based on latest NOSH - 156,486
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 12.09 7.38 3.09 14.35 9.95 0.00 14.63 0.19%
EPS -0.05 -0.39 -0.53 -1.97 -2.26 0.00 -5.20 4.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5351 0.9878 0.0995 1.0062 1.0092 0.00 1.0314 -0.40%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.62 0.78 1.12 0.00 0.00 0.00 0.00 -
P/RPS 6.31 8.42 29.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1,550.00 -159.18 -169.70 0.00 0.00 0.00 0.00 -100.00%
EY -0.06 -0.63 -0.59 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 9.03 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 27/11/00 30/08/00 02/08/00 29/02/00 30/11/99 - - -
Price 0.60 0.70 0.79 1.13 0.00 0.00 0.00 -
P/RPS 6.11 7.56 20.51 6.31 0.00 0.00 0.00 -100.00%
P/EPS -1,500.00 -142.86 -119.70 -45.93 0.00 0.00 0.00 -100.00%
EY -0.07 -0.70 -0.84 -2.18 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 6.37 0.90 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment