[GCE] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 34,451 33,712 28,269 28,269 28,828 -0.20%
PBT -133 397 -4,968 -4,968 -9,415 3.80%
Tax 375 256 4,968 4,968 -830 2.69%
NP 242 653 0 0 -10,245 -100.00%
-
NP to SH 242 653 -4,800 -4,800 -10,245 -
-
Tax Rate - -64.48% - - - -
Total Cost 34,209 33,059 28,269 28,269 39,073 -0.19%
-
Net Worth 198,439 364,387 300,700 300,700 203,181 0.42%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 1,613 2,962 - - - -100.00%
Div Payout % 666.67% 453.68% - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 198,439 364,387 300,700 300,700 203,181 0.42%
NOSH 161,333 296,250 242,500 242,500 157,615 0.42%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.70% 1.94% 0.00% 0.00% -35.54% -
ROE 0.12% 0.18% -1.60% -1.60% -5.04% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 21.35 11.38 11.66 11.66 18.29 -0.62%
EPS 0.15 0.41 -3.05 -3.05 -6.50 -
DPS 1.00 1.00 0.00 0.00 0.00 -100.00%
NAPS 1.23 1.23 1.24 1.24 1.2891 0.00%
Adjusted Per Share Value based on latest NOSH - 156,486
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 17.49 17.11 14.35 14.35 14.63 -0.20%
EPS 0.12 0.33 -2.44 -2.44 -5.20 -
DPS 0.82 1.50 0.00 0.00 0.00 -100.00%
NAPS 1.0073 1.8497 1.5264 1.5264 1.0314 0.42%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - - -
Price 0.51 0.50 0.00 0.00 0.00 -
P/RPS 2.39 4.39 0.00 0.00 0.00 -100.00%
P/EPS 340.00 226.84 0.00 0.00 0.00 -100.00%
EY 0.29 0.44 0.00 0.00 0.00 -100.00%
DY 1.96 2.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.41 0.41 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 23/02/01 27/11/00 27/11/00 - -
Price 0.50 0.47 0.60 0.60 0.00 -
P/RPS 2.34 4.13 5.15 5.15 0.00 0.81%
P/EPS 333.33 213.23 -30.31 -30.31 0.00 -
EY 0.30 0.47 -3.30 -3.30 0.00 -
DY 2.00 2.13 0.00 0.00 0.00 -100.00%
P/NAPS 0.41 0.38 0.48 0.48 0.00 0.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment