[CHOOBEE] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 9.99%
YoY- 131.34%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 135,874 344,820 231,399 121,442 75,370 443,139 340,332 -45.75%
PBT 36,052 23,061 8,438 3,317 4,029 -948 595 1438.83%
Tax -8,692 -3,578 -474 669 -405 -169 -565 517.53%
NP 27,360 19,483 7,964 3,986 3,624 -1,117 30 9265.46%
-
NP to SH 27,360 19,483 7,964 3,986 3,624 -1,117 30 9265.46%
-
Tax Rate 24.11% 15.52% 5.62% -20.17% 10.05% - 94.96% -
Total Cost 108,514 325,337 223,435 117,456 71,746 444,256 340,302 -53.29%
-
Net Worth 547,754 520,301 508,535 504,613 504,613 500,692 501,999 5.98%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - 6,536 6,536 -
Div Payout % - - - - - 0.00% 21,788.17% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 547,754 520,301 508,535 504,613 504,613 500,692 501,999 5.98%
NOSH 131,690 131,690 131,690 131,690 131,690 131,690 131,690 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 20.14% 5.65% 3.44% 3.28% 4.81% -0.25% 0.01% -
ROE 4.99% 3.74% 1.57% 0.79% 0.72% -0.22% 0.01% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 103.94 263.77 177.01 92.90 57.65 338.98 260.33 -45.74%
EPS 20.93 14.90 6.09 3.05 2.77 -0.85 0.02 10164.14%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 4.19 3.98 3.89 3.86 3.86 3.83 3.84 5.98%
Adjusted Per Share Value based on latest NOSH - 131,690
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 69.31 175.90 118.04 61.95 38.45 226.05 173.61 -45.75%
EPS 13.96 9.94 4.06 2.03 1.85 -0.57 0.02 7737.43%
DPS 0.00 0.00 0.00 0.00 0.00 3.33 3.33 -
NAPS 2.7942 2.6542 2.5941 2.5741 2.5741 2.5541 2.5608 5.98%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.48 1.65 0.96 0.93 0.795 1.23 1.43 -
P/RPS 1.42 0.63 0.54 1.00 1.38 0.36 0.55 88.09%
P/EPS 7.07 11.07 15.76 30.50 28.68 -143.95 6,231.42 -98.90%
EY 14.14 9.03 6.35 3.28 3.49 -0.69 0.02 7804.59%
DY 0.00 0.00 0.00 0.00 0.00 4.07 3.50 -
P/NAPS 0.35 0.41 0.25 0.24 0.21 0.32 0.37 -3.63%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 21/05/21 26/02/21 20/11/20 28/08/20 11/06/20 28/02/20 27/11/19 -
Price 1.64 1.66 1.05 1.08 0.92 1.18 1.32 -
P/RPS 1.58 0.63 0.59 1.16 1.60 0.35 0.51 112.36%
P/EPS 7.84 11.14 17.24 35.42 33.19 -138.10 5,752.08 -98.76%
EY 12.76 8.98 5.80 2.82 3.01 -0.72 0.02 7282.00%
DY 0.00 0.00 0.00 0.00 0.00 4.24 3.79 -
P/NAPS 0.39 0.42 0.27 0.28 0.24 0.31 0.34 9.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment