[CHOOBEE] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 60.76%
YoY- -41.45%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 104,773 493,112 394,951 278,530 162,043 507,874 358,099 -55.96%
PBT 3,974 11,700 20,955 38,012 23,323 136,549 104,990 -88.74%
Tax -359 -3,565 -5,372 -8,869 -5,195 -33,332 -25,247 -94.14%
NP 3,615 8,135 15,583 29,143 18,128 103,217 79,743 -87.31%
-
NP to SH 3,615 8,135 15,583 29,143 18,128 103,217 79,743 -87.31%
-
Tax Rate 9.03% 30.47% 25.64% 23.33% 22.27% 24.41% 24.05% -
Total Cost 101,158 484,977 379,368 249,387 143,915 404,657 278,356 -49.10%
-
Net Worth 627,497 623,575 629,458 639,264 637,957 619,655 596,124 3.48%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 627,497 623,575 629,458 639,264 637,957 619,655 596,124 3.48%
NOSH 197,536 197,536 197,536 131,690 131,690 131,690 131,690 31.06%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.45% 1.65% 3.95% 10.46% 11.19% 20.32% 22.27% -
ROE 0.58% 1.30% 2.48% 4.56% 2.84% 16.66% 13.38% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 53.43 251.47 201.41 213.06 123.95 388.49 273.92 -66.39%
EPS 1.84 4.15 7.95 22.29 13.87 78.95 61.00 -90.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.18 3.21 4.89 4.88 4.74 4.56 -21.04%
Adjusted Per Share Value based on latest NOSH - 131,690
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 53.45 251.55 201.47 142.08 82.66 259.08 182.67 -55.95%
EPS 1.84 4.15 7.95 14.87 9.25 52.65 40.68 -87.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.201 3.181 3.211 3.261 3.2543 3.161 3.0409 3.48%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.98 0.97 0.96 1.97 1.93 1.87 1.89 -
P/RPS 1.83 0.39 0.48 0.92 1.56 0.48 0.69 91.71%
P/EPS 53.16 23.38 12.08 8.84 13.92 2.37 3.10 566.14%
EY 1.88 4.28 8.28 11.32 7.18 42.22 32.27 -84.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.30 0.40 0.40 0.39 0.41 -17.01%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 21/02/23 30/11/22 23/08/22 20/05/22 23/02/22 30/11/21 -
Price 0.97 1.02 1.01 1.19 2.21 2.00 1.93 -
P/RPS 1.82 0.41 0.50 0.56 1.78 0.51 0.70 89.19%
P/EPS 52.62 24.59 12.71 5.34 15.94 2.53 3.16 553.21%
EY 1.90 4.07 7.87 18.73 6.27 39.48 31.61 -84.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.31 0.24 0.45 0.42 0.42 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment