[CHOOBEE] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -47.8%
YoY- -92.12%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 298,556 192,789 104,773 493,112 394,951 278,530 162,043 50.23%
PBT 2,755 6,218 3,974 11,700 20,955 38,012 23,323 -75.89%
Tax -350 -1,054 -359 -3,565 -5,372 -8,869 -5,195 -83.41%
NP 2,405 5,164 3,615 8,135 15,583 29,143 18,128 -73.95%
-
NP to SH 2,405 5,164 3,615 8,135 15,583 29,143 18,128 -73.95%
-
Tax Rate 12.70% 16.95% 9.03% 30.47% 25.64% 23.33% 22.27% -
Total Cost 296,151 187,625 101,158 484,977 379,368 249,387 143,915 61.71%
-
Net Worth 621,614 625,536 627,497 623,575 629,458 639,264 637,957 -1.71%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 621,614 625,536 627,497 623,575 629,458 639,264 637,957 -1.71%
NOSH 197,536 197,536 197,536 197,536 197,536 131,690 131,690 31.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.81% 2.68% 3.45% 1.65% 3.95% 10.46% 11.19% -
ROE 0.39% 0.83% 0.58% 1.30% 2.48% 4.56% 2.84% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 152.25 98.32 53.43 251.47 201.41 213.06 123.95 14.67%
EPS 1.23 2.63 1.84 4.15 7.95 22.29 13.87 -80.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.19 3.20 3.18 3.21 4.89 4.88 -24.97%
Adjusted Per Share Value based on latest NOSH - 197,536
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 151.14 97.60 53.04 249.63 199.94 141.00 82.03 50.23%
EPS 1.22 2.61 1.83 4.12 7.89 14.75 9.18 -73.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1468 3.1667 3.1766 3.1568 3.1866 3.2362 3.2296 -1.71%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.93 0.925 0.98 0.97 0.96 1.97 1.93 -
P/RPS 0.61 0.94 1.83 0.39 0.48 0.92 1.56 -46.49%
P/EPS 75.83 35.13 53.16 23.38 12.08 8.84 13.92 209.28%
EY 1.32 2.85 1.88 4.28 8.28 11.32 7.18 -67.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.31 0.31 0.30 0.40 0.40 -19.28%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 23/08/23 26/05/23 21/02/23 30/11/22 23/08/22 20/05/22 -
Price 0.92 0.95 0.97 1.02 1.01 1.19 2.21 -
P/RPS 0.60 0.97 1.82 0.41 0.50 0.56 1.78 -51.53%
P/EPS 75.01 36.07 52.62 24.59 12.71 5.34 15.94 180.55%
EY 1.33 2.77 1.90 4.07 7.87 18.73 6.27 -64.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.30 0.32 0.31 0.24 0.45 -25.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment