[CHOOBEE] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -1443.22%
YoY- -530.56%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 290,446 191,165 88,622 402,114 298,556 192,789 104,773 96.97%
PBT -13,099 -733 2,515 1,345 2,755 6,218 3,974 -
Tax 2,744 62 -660 -214 -350 -1,054 -359 -
NP -10,355 -671 1,855 1,131 2,405 5,164 3,615 -
-
NP to SH -10,355 -671 1,855 1,131 2,405 5,164 3,615 -
-
Tax Rate - - 26.24% 15.91% 12.70% 16.95% 9.03% -
Total Cost 300,801 191,836 86,767 400,983 296,151 187,625 101,158 106.37%
-
Net Worth 609,925 619,653 621,614 621,614 621,614 625,536 627,497 -1.87%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 980 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 609,925 619,653 621,614 621,614 621,614 625,536 627,497 -1.87%
NOSH 196,117 197,536 197,536 197,536 197,536 197,536 197,536 -0.47%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -3.57% -0.35% 2.09% 0.28% 0.81% 2.68% 3.45% -
ROE -1.70% -0.11% 0.30% 0.18% 0.39% 0.83% 0.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 148.10 97.49 45.19 205.06 152.25 98.32 53.43 96.95%
EPS -5.28 -0.34 0.95 0.58 1.23 2.63 1.84 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.11 3.16 3.17 3.17 3.17 3.19 3.20 -1.87%
Adjusted Per Share Value based on latest NOSH - 196,032
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 148.16 97.52 45.21 205.13 152.30 98.35 53.45 96.96%
EPS -5.28 -0.34 0.95 0.58 1.23 2.63 1.84 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1113 3.161 3.171 3.171 3.171 3.191 3.201 -1.87%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.80 0.93 0.86 0.92 0.93 0.925 0.98 -
P/RPS 0.54 0.95 1.90 0.45 0.61 0.94 1.83 -55.57%
P/EPS -15.15 -271.78 90.91 159.51 75.83 35.13 53.16 -
EY -6.60 -0.37 1.10 0.63 1.32 2.85 1.88 -
DY 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.27 0.29 0.29 0.29 0.31 -11.03%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 22/08/24 28/05/24 22/02/24 28/11/23 23/08/23 26/05/23 -
Price 0.69 0.85 0.94 0.89 0.92 0.95 0.97 -
P/RPS 0.47 0.87 2.08 0.43 0.60 0.97 1.82 -59.34%
P/EPS -13.07 -248.40 99.37 154.31 75.01 36.07 52.62 -
EY -7.65 -0.40 1.01 0.65 1.33 2.77 1.90 -
DY 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.30 0.28 0.29 0.30 0.30 -18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment