[CHOOBEE] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -53.43%
YoY- -84.57%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 191,165 88,622 402,114 298,556 192,789 104,773 493,112 -46.86%
PBT -733 2,515 1,345 2,755 6,218 3,974 11,700 -
Tax 62 -660 -214 -350 -1,054 -359 -3,565 -
NP -671 1,855 1,131 2,405 5,164 3,615 8,135 -
-
NP to SH -671 1,855 1,131 2,405 5,164 3,615 8,135 -
-
Tax Rate - 26.24% 15.91% 12.70% 16.95% 9.03% 30.47% -
Total Cost 191,836 86,767 400,983 296,151 187,625 101,158 484,977 -46.14%
-
Net Worth 619,653 621,614 621,614 621,614 625,536 627,497 623,575 -0.42%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 619,653 621,614 621,614 621,614 625,536 627,497 623,575 -0.42%
NOSH 197,536 197,536 197,536 197,536 197,536 197,536 197,536 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -0.35% 2.09% 0.28% 0.81% 2.68% 3.45% 1.65% -
ROE -0.11% 0.30% 0.18% 0.39% 0.83% 0.58% 1.30% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 97.49 45.19 205.06 152.25 98.32 53.43 251.47 -46.86%
EPS -0.34 0.95 0.58 1.23 2.63 1.84 4.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.17 3.17 3.17 3.19 3.20 3.18 -0.42%
Adjusted Per Share Value based on latest NOSH - 197,536
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 97.52 45.21 205.13 152.30 98.35 53.45 251.55 -46.86%
EPS -0.34 0.95 0.58 1.23 2.63 1.84 4.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.161 3.171 3.171 3.171 3.191 3.201 3.181 -0.41%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.93 0.86 0.92 0.93 0.925 0.98 0.97 -
P/RPS 0.95 1.90 0.45 0.61 0.94 1.83 0.39 81.13%
P/EPS -271.78 90.91 159.51 75.83 35.13 53.16 23.38 -
EY -0.37 1.10 0.63 1.32 2.85 1.88 4.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.29 0.29 0.29 0.31 0.31 -4.35%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 28/05/24 22/02/24 28/11/23 23/08/23 26/05/23 21/02/23 -
Price 0.85 0.94 0.89 0.92 0.95 0.97 1.02 -
P/RPS 0.87 2.08 0.43 0.60 0.97 1.82 0.41 65.20%
P/EPS -248.40 99.37 154.31 75.01 36.07 52.62 24.59 -
EY -0.40 1.01 0.65 1.33 2.77 1.90 4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.28 0.29 0.30 0.30 0.32 -10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment