[AMVERTON] QoQ Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 23.66%
YoY- -117.62%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 33,800 104,366 70,001 43,398 20,573 123,197 94,159 -49.45%
PBT 1,913 3,890 1,500 -934 -810 14,632 9,002 -64.35%
Tax -665 -1,391 -721 408 121 -7,998 -5,014 -73.96%
NP 1,248 2,499 779 -526 -689 6,634 3,988 -53.87%
-
NP to SH 1,248 2,499 779 -526 -689 6,634 3,988 -53.87%
-
Tax Rate 34.76% 35.76% 48.07% - - 54.66% 55.70% -
Total Cost 32,552 101,867 69,222 43,924 21,262 116,563 90,171 -49.26%
-
Net Worth 457,599 457,476 449,283 437,124 436,971 438,796 435,054 3.42%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 457,599 457,476 449,283 437,124 436,971 438,796 435,054 3.42%
NOSH 180,869 181,538 181,162 181,379 181,315 181,320 181,272 -0.14%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 3.69% 2.39% 1.11% -1.21% -3.35% 5.38% 4.24% -
ROE 0.27% 0.55% 0.17% -0.12% -0.16% 1.51% 0.92% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 18.69 57.49 38.64 23.93 11.35 67.94 51.94 -49.37%
EPS 0.69 1.38 0.43 -0.29 -0.38 3.66 2.20 -53.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.52 2.48 2.41 2.41 2.42 2.40 3.57%
Adjusted Per Share Value based on latest NOSH - 182,222
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 9.26 28.59 19.17 11.89 5.64 33.75 25.79 -49.45%
EPS 0.34 0.68 0.21 -0.14 -0.19 1.82 1.09 -53.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2535 1.2531 1.2307 1.1974 1.197 1.202 1.1917 3.42%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.83 0.70 0.65 0.38 0.35 0.40 0.43 -
P/RPS 4.44 1.22 1.68 1.59 3.08 0.59 0.83 205.55%
P/EPS 120.29 50.85 151.16 -131.03 -92.11 10.93 19.55 235.40%
EY 0.83 1.97 0.66 -0.76 -1.09 9.15 5.12 -70.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.26 0.16 0.15 0.17 0.18 49.73%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 27/02/04 28/11/03 27/08/03 29/05/03 26/02/03 25/11/02 -
Price 0.69 0.94 0.85 0.54 0.38 0.38 0.42 -
P/RPS 3.69 1.64 2.20 2.26 3.35 0.56 0.81 174.55%
P/EPS 100.00 68.29 197.67 -186.21 -100.00 10.39 19.09 201.31%
EY 1.00 1.46 0.51 -0.54 -1.00 9.63 5.24 -66.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.37 0.34 0.22 0.16 0.16 0.17 36.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment