[AMVERTON] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 123.8%
YoY- -89.3%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 23,211 18,092 40,634 22,824 28,355 36,028 13,794 9.05%
PBT 4,277 3,642 1,640 -124 3,363 5,677 5,258 -3.38%
Tax -1,113 -851 -334 288 -1,831 -3,407 -1,339 -3.03%
NP 3,164 2,791 1,306 164 1,532 2,270 3,919 -3.50%
-
NP to SH 2,885 2,533 1,306 164 1,532 2,270 3,919 -4.97%
-
Tax Rate 26.02% 23.37% 20.37% - 54.45% 60.01% 25.47% -
Total Cost 20,047 15,301 39,328 22,660 26,823 33,758 9,875 12.51%
-
Net Worth 415,114 369,094 458,913 439,155 432,564 424,943 398,071 0.70%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 415,114 369,094 458,913 439,155 432,564 424,943 398,071 0.70%
NOSH 90,438 90,464 181,388 182,222 180,235 181,600 154,291 -8.51%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 13.63% 15.43% 3.21% 0.72% 5.40% 6.30% 28.41% -
ROE 0.69% 0.69% 0.28% 0.04% 0.35% 0.53% 0.98% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 25.66 20.00 22.40 12.53 15.73 19.84 8.94 19.20%
EPS 3.19 2.80 0.72 0.09 0.85 1.25 2.54 3.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.59 4.08 2.53 2.41 2.40 2.34 2.58 10.07%
Adjusted Per Share Value based on latest NOSH - 182,222
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 6.36 4.96 11.13 6.25 7.77 9.87 3.78 9.05%
EPS 0.79 0.69 0.36 0.04 0.42 0.62 1.07 -4.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1371 1.011 1.2571 1.203 1.1849 1.164 1.0904 0.70%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.34 0.35 0.66 0.38 0.55 0.42 0.95 -
P/RPS 1.32 1.75 2.95 3.03 3.50 2.12 10.63 -29.35%
P/EPS 10.66 12.50 91.67 422.22 64.71 33.60 37.40 -18.86%
EY 9.38 8.00 1.09 0.24 1.55 2.98 2.67 23.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.09 0.26 0.16 0.23 0.18 0.37 -24.22%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/06 29/08/05 27/08/04 27/08/03 29/08/02 29/08/01 30/08/00 -
Price 0.36 0.37 0.62 0.54 0.47 0.46 0.83 -
P/RPS 1.40 1.85 2.77 4.31 2.99 2.32 9.28 -27.02%
P/EPS 11.29 13.21 86.11 600.00 55.29 36.80 32.68 -16.22%
EY 8.86 7.57 1.16 0.17 1.81 2.72 3.06 19.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.09 0.25 0.22 0.20 0.20 0.32 -20.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment