[AMVERTON] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 123.77%
YoY- 34.33%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 28,001 91,980 67,983 47,159 23,947 96,554 70,226 -45.85%
PBT 3,519 24,398 11,954 7,684 3,407 12,365 9,064 -46.81%
Tax -707 -4,357 -2,291 -1,906 -793 -2,116 -1,668 -43.60%
NP 2,812 20,041 9,663 5,778 2,614 10,249 7,396 -47.54%
-
NP to SH 2,390 18,680 8,801 5,216 2,331 8,544 6,107 -46.52%
-
Tax Rate 20.09% 17.86% 19.17% 24.80% 23.28% 17.11% 18.40% -
Total Cost 25,189 71,939 58,320 41,381 21,333 86,305 62,830 -45.65%
-
Net Worth 411,007 409,291 417,413 415,649 396,360 409,472 372,400 6.80%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 1,358 - - 2,721 2,264 - -
Div Payout % - 7.27% - - 116.73% 26.51% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 411,007 409,291 417,413 415,649 396,360 409,472 372,400 6.80%
NOSH 90,530 90,551 90,545 90,555 90,700 90,591 90,608 -0.05%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 10.04% 21.79% 14.21% 12.25% 10.92% 10.61% 10.53% -
ROE 0.58% 4.56% 2.11% 1.25% 0.59% 2.09% 1.64% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 30.93 101.58 75.08 52.08 26.40 106.58 77.51 -45.82%
EPS 2.64 20.63 9.72 5.76 2.57 9.44 6.74 -46.49%
DPS 0.00 1.50 0.00 0.00 3.00 2.50 0.00 -
NAPS 4.54 4.52 4.61 4.59 4.37 4.52 4.11 6.86%
Adjusted Per Share Value based on latest NOSH - 90,438
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 7.67 25.20 18.62 12.92 6.56 26.45 19.24 -45.86%
EPS 0.65 5.12 2.41 1.43 0.64 2.34 1.67 -46.72%
DPS 0.00 0.37 0.00 0.00 0.75 0.62 0.00 -
NAPS 1.1259 1.1212 1.1434 1.1386 1.0857 1.1216 1.0201 6.80%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.42 0.36 0.35 0.34 0.34 0.37 0.39 -
P/RPS 1.36 0.35 0.47 0.65 1.29 0.35 0.50 94.97%
P/EPS 15.91 1.75 3.60 5.90 13.23 3.92 5.79 96.30%
EY 6.29 57.30 27.77 16.94 7.56 25.49 17.28 -49.05%
DY 0.00 4.17 0.00 0.00 8.82 6.76 0.00 -
P/NAPS 0.09 0.08 0.08 0.07 0.08 0.08 0.09 0.00%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 27/02/07 29/11/06 29/08/06 30/05/06 27/02/06 23/11/05 -
Price 0.63 0.38 0.34 0.36 0.34 0.35 0.40 -
P/RPS 2.04 0.37 0.45 0.69 1.29 0.33 0.52 148.95%
P/EPS 23.86 1.84 3.50 6.25 13.23 3.71 5.93 153.18%
EY 4.19 54.29 28.59 16.00 7.56 26.95 16.85 -60.48%
DY 0.00 3.95 0.00 0.00 8.82 7.14 0.00 -
P/NAPS 0.14 0.08 0.07 0.08 0.08 0.08 0.10 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment