[AMVERTON] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 68.73%
YoY- 44.11%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 49,412 28,001 91,980 67,983 47,159 23,947 96,554 -36.09%
PBT 9,444 3,519 24,398 11,954 7,684 3,407 12,365 -16.48%
Tax -1,823 -707 -4,357 -2,291 -1,906 -793 -2,116 -9.48%
NP 7,621 2,812 20,041 9,663 5,778 2,614 10,249 -17.96%
-
NP to SH 6,858 2,390 18,680 8,801 5,216 2,331 8,544 -13.66%
-
Tax Rate 19.30% 20.09% 17.86% 19.17% 24.80% 23.28% 17.11% -
Total Cost 41,791 25,189 71,939 58,320 41,381 21,333 86,305 -38.41%
-
Net Worth 415,828 411,007 409,291 417,413 415,649 396,360 409,472 1.03%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 1,358 - - 2,721 2,264 -
Div Payout % - - 7.27% - - 116.73% 26.51% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 415,828 411,007 409,291 417,413 415,649 396,360 409,472 1.03%
NOSH 90,594 90,530 90,551 90,545 90,555 90,700 90,591 0.00%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 15.42% 10.04% 21.79% 14.21% 12.25% 10.92% 10.61% -
ROE 1.65% 0.58% 4.56% 2.11% 1.25% 0.59% 2.09% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 54.54 30.93 101.58 75.08 52.08 26.40 106.58 -36.10%
EPS 7.57 2.64 20.63 9.72 5.76 2.57 9.44 -13.72%
DPS 0.00 0.00 1.50 0.00 0.00 3.00 2.50 -
NAPS 4.59 4.54 4.52 4.61 4.59 4.37 4.52 1.03%
Adjusted Per Share Value based on latest NOSH - 90,505
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 13.54 7.67 25.20 18.62 12.92 6.56 26.45 -36.08%
EPS 1.88 0.65 5.12 2.41 1.43 0.64 2.34 -13.61%
DPS 0.00 0.00 0.37 0.00 0.00 0.75 0.62 -
NAPS 1.1391 1.1259 1.1212 1.1434 1.1386 1.0857 1.1216 1.04%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.67 0.42 0.36 0.35 0.34 0.34 0.37 -
P/RPS 1.23 1.36 0.35 0.47 0.65 1.29 0.35 131.68%
P/EPS 8.85 15.91 1.75 3.60 5.90 13.23 3.92 72.35%
EY 11.30 6.29 57.30 27.77 16.94 7.56 25.49 -41.94%
DY 0.00 0.00 4.17 0.00 0.00 8.82 6.76 -
P/NAPS 0.15 0.09 0.08 0.08 0.07 0.08 0.08 52.23%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 30/05/07 27/02/07 29/11/06 29/08/06 30/05/06 27/02/06 -
Price 0.73 0.63 0.38 0.34 0.36 0.34 0.35 -
P/RPS 1.34 2.04 0.37 0.45 0.69 1.29 0.33 155.17%
P/EPS 9.64 23.86 1.84 3.50 6.25 13.23 3.71 89.33%
EY 10.37 4.19 54.29 28.59 16.00 7.56 26.95 -47.18%
DY 0.00 0.00 3.95 0.00 0.00 8.82 7.14 -
P/NAPS 0.16 0.14 0.08 0.07 0.08 0.08 0.08 58.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment