[MBMR] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[MBMR] MBM RESOURCES BHD
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -19.05%
YoY- -82.18%
Quarter Report
Latest QR
Upcoming QR
MBMR's Result
MBMR's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 418,307 1,796,499 1,233,083 632,636 374,040 2,088,495 1,592,432 -58.95%
PBT 55,038 204,546 108,048 28,447 31,267 263,155 220,996 -60.38%
Tax -2,320 -22,660 -7,249 -2,520 -993 -16,693 -18,102 -74.54%
NP 52,718 181,886 100,799 25,927 30,274 246,462 202,894 -59.24%
-
NP to SH 47,032 157,923 87,022 22,043 27,229 220,494 179,457 -59.01%
-
Tax Rate 4.22% 11.08% 6.71% 8.86% 3.18% 6.34% 8.19% -
Total Cost 365,589 1,614,613 1,132,284 606,709 343,766 1,842,033 1,389,538 -58.90%
-
Net Worth 1,848,898 1,825,445 1,755,085 1,743,358 1,747,267 1,743,358 1,704,270 5.57%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 42,997 19,544 19,544 - 50,815 23,453 -
Div Payout % - 27.23% 22.46% 88.66% - 23.05% 13.07% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,848,898 1,825,445 1,755,085 1,743,358 1,747,267 1,743,358 1,704,270 5.57%
NOSH 390,887 390,887 390,887 390,887 390,887 390,887 390,887 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.60% 10.12% 8.17% 4.10% 8.09% 11.80% 12.74% -
ROE 2.54% 8.65% 4.96% 1.26% 1.56% 12.65% 10.53% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 107.01 459.59 315.46 161.85 95.69 534.30 407.39 -58.95%
EPS 12.03 40.41 22.26 5.64 6.96 56.41 45.91 -59.01%
DPS 0.00 11.00 5.00 5.00 0.00 13.00 6.00 -
NAPS 4.73 4.67 4.49 4.46 4.47 4.46 4.36 5.57%
Adjusted Per Share Value based on latest NOSH - 390,887
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 106.99 459.50 315.39 161.81 95.67 534.18 407.30 -58.95%
EPS 12.03 40.39 22.26 5.64 6.96 56.40 45.90 -59.01%
DPS 0.00 11.00 5.00 5.00 0.00 13.00 6.00 -
NAPS 4.729 4.669 4.489 4.4591 4.469 4.4591 4.3591 5.57%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 3.43 3.39 3.17 3.24 2.78 3.86 3.95 -
P/RPS 3.21 0.74 1.00 2.00 2.91 0.72 0.97 121.90%
P/EPS 28.51 8.39 14.24 57.45 39.91 6.84 8.60 122.16%
EY 3.51 11.92 7.02 1.74 2.51 14.61 11.62 -54.94%
DY 0.00 3.24 1.58 1.54 0.00 3.37 1.52 -
P/NAPS 0.73 0.73 0.71 0.73 0.62 0.87 0.91 -13.65%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 19/11/20 19/08/20 21/05/20 26/02/20 21/11/19 -
Price 3.18 3.35 3.21 3.16 2.85 3.96 3.70 -
P/RPS 2.97 0.73 1.02 1.95 2.98 0.74 0.91 119.86%
P/EPS 26.43 8.29 14.42 56.04 40.91 7.02 8.06 120.56%
EY 3.78 12.06 6.94 1.78 2.44 14.24 12.41 -54.69%
DY 0.00 3.28 1.56 1.58 0.00 3.28 1.62 -
P/NAPS 0.67 0.72 0.71 0.71 0.64 0.89 0.85 -14.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment