[BOXPAK] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[BOXPAK] BOX-PAK (MALAYSIA) BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 60.38%
YoY- -23.43%
Quarter Report
Latest QR
Upcoming QR
BOXPAK's Result
BOXPAK's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 26,937 13,698 52,187 38,925 24,797 10,755 42,152 0.45%
PBT 5,191 2,285 7,094 5,309 3,361 1,007 7,093 0.31%
Tax -1,628 -728 -2,148 -1,168 -779 -389 88 -
NP 3,563 1,557 4,946 4,141 2,582 618 7,181 0.71%
-
NP to SH 3,563 1,557 4,946 4,141 2,582 618 7,181 0.71%
-
Tax Rate 31.36% 31.86% 30.28% 22.00% 23.18% 38.63% -1.24% -
Total Cost 23,374 12,141 47,241 34,784 22,215 10,137 34,971 0.40%
-
Net Worth 66,856 66,272 64,617 69,680 69,515 70,040 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,001 - 5,983 - - - - -100.00%
Div Payout % 56.18% - 120.97% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 66,856 66,272 64,617 69,680 69,515 70,040 0 -100.00%
NOSH 40,033 39,923 39,887 39,817 39,723 41,200 39,894 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 13.23% 11.37% 9.48% 10.64% 10.41% 5.75% 17.04% -
ROE 5.33% 2.35% 7.65% 5.94% 3.71% 0.88% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 67.29 34.31 130.84 97.76 62.42 26.10 105.66 0.45%
EPS 8.90 3.90 12.40 10.40 6.50 1.50 18.00 0.71%
DPS 5.00 0.00 15.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.67 1.66 1.62 1.75 1.75 1.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,974
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 22.44 11.41 43.47 32.42 20.66 8.96 35.11 0.45%
EPS 2.97 1.30 4.12 3.45 2.15 0.51 5.98 0.71%
DPS 1.67 0.00 4.98 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5569 0.5521 0.5383 0.5804 0.5791 0.5834 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.30 1.83 2.08 2.65 2.70 3.48 0.00 -
P/RPS 3.42 5.33 1.59 2.71 4.33 13.33 0.00 -100.00%
P/EPS 25.84 46.92 16.77 25.48 41.54 232.00 0.00 -100.00%
EY 3.87 2.13 5.96 3.92 2.41 0.43 0.00 -100.00%
DY 2.17 0.00 7.21 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.38 1.10 1.28 1.51 1.54 2.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/08/01 18/05/01 23/02/01 27/11/00 28/08/00 15/05/00 28/02/00 -
Price 2.35 2.10 1.92 2.56 2.14 4.04 3.20 -
P/RPS 3.49 6.12 1.47 2.62 3.43 15.48 3.03 -0.14%
P/EPS 26.40 53.85 15.48 24.62 32.92 269.33 17.78 -0.40%
EY 3.79 1.86 6.46 4.06 3.04 0.37 5.63 0.40%
DY 2.13 0.00 7.81 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.41 1.27 1.19 1.46 1.22 2.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment