[BOXPAK] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[BOXPAK] BOX-PAK (MALAYSIA) BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 6.92%
YoY- -23.43%
Quarter Report
Latest QR
Upcoming QR
BOXPAK's Result
BOXPAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 53,874 54,792 52,187 51,900 49,594 43,020 42,152 -0.24%
PBT 10,382 9,140 7,094 7,078 6,722 4,028 7,093 -0.38%
Tax -3,256 -2,912 -2,148 -1,557 -1,558 -1,556 88 -
NP 7,126 6,228 4,946 5,521 5,164 2,472 7,181 0.00%
-
NP to SH 7,126 6,228 4,946 5,521 5,164 2,472 7,181 0.00%
-
Tax Rate 31.36% 31.86% 30.28% 22.00% 23.18% 38.63% -1.24% -
Total Cost 46,748 48,564 47,241 46,378 44,430 40,548 34,971 -0.29%
-
Net Worth 66,856 66,272 64,617 69,680 69,515 70,040 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 4,003 - 5,983 - - - - -100.00%
Div Payout % 56.18% - 120.97% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 66,856 66,272 64,617 69,680 69,515 70,040 0 -100.00%
NOSH 40,033 39,923 39,887 39,817 39,723 41,200 39,894 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 13.23% 11.37% 9.48% 10.64% 10.41% 5.75% 17.04% -
ROE 10.66% 9.40% 7.65% 7.92% 7.43% 3.53% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 134.57 137.24 130.84 130.35 124.85 104.42 105.66 -0.24%
EPS 17.80 15.60 12.40 13.87 13.00 6.00 18.00 0.01%
DPS 10.00 0.00 15.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.67 1.66 1.62 1.75 1.75 1.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,974
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 44.88 45.64 43.47 43.23 41.31 35.84 35.11 -0.24%
EPS 5.94 5.19 4.12 4.60 4.30 2.06 5.98 0.00%
DPS 3.33 0.00 4.98 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5569 0.5521 0.5383 0.5804 0.5791 0.5834 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.30 1.83 2.08 2.65 2.70 3.48 0.00 -
P/RPS 1.71 1.33 1.59 2.03 2.16 3.33 0.00 -100.00%
P/EPS 12.92 11.73 16.77 19.11 20.77 58.00 0.00 -100.00%
EY 7.74 8.52 5.96 5.23 4.81 1.72 0.00 -100.00%
DY 4.35 0.00 7.21 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.38 1.10 1.28 1.51 1.54 2.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/08/01 18/05/01 23/02/01 27/11/00 28/08/00 15/05/00 28/02/00 -
Price 2.35 2.10 1.92 2.56 2.14 4.04 3.20 -
P/RPS 1.75 1.53 1.47 1.96 1.71 3.87 3.03 0.55%
P/EPS 13.20 13.46 15.48 18.46 16.46 67.33 17.78 0.30%
EY 7.57 7.43 6.46 5.42 6.07 1.49 5.63 -0.29%
DY 4.26 0.00 7.81 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.41 1.27 1.19 1.46 1.22 2.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment