[BOXPAK] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[BOXPAK] BOX-PAK (MALAYSIA) BHD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 15.5%
YoY- 55.18%
Quarter Report
Latest QR
Upcoming QR
BOXPAK's Result
BOXPAK's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 307,557 149,898 627,363 454,762 287,120 138,292 552,752 -32.42%
PBT -13,613 -6,141 -13,412 -7,360 -8,396 -5,549 -15,492 -8.28%
Tax -254 -313 -1,470 844 685 -451 138 -
NP -13,867 -6,454 -14,882 -6,516 -7,711 -6,000 -15,354 -6.58%
-
NP to SH -13,867 -6,454 -14,882 -6,516 -7,711 -6,000 -15,354 -6.58%
-
Tax Rate - - - - - - - -
Total Cost 321,424 156,352 642,245 461,278 294,831 144,292 568,106 -31.66%
-
Net Worth 232,891 240,094 249,697 258,101 254,499 249,697 264,101 -8.06%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 232,891 240,094 249,697 258,101 254,499 249,697 264,101 -8.06%
NOSH 120,047 120,047 120,047 120,047 120,047 120,047 120,046 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -4.51% -4.31% -2.37% -1.43% -2.69% -4.34% -2.78% -
ROE -5.95% -2.69% -5.96% -2.52% -3.03% -2.40% -5.81% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 256.20 124.87 522.60 378.82 239.17 115.20 460.45 -32.42%
EPS -11.55 -5.38 -12.40 -5.43 -6.42 -5.00 -12.79 -6.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.00 2.08 2.15 2.12 2.08 2.20 -8.06%
Adjusted Per Share Value based on latest NOSH - 120,047
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 256.20 124.87 522.60 378.82 239.17 115.20 460.45 -32.42%
EPS -11.55 -5.38 -12.40 -5.43 -6.42 -5.00 -12.79 -6.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 2.00 2.08 2.15 2.12 2.08 2.20 -8.06%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.08 1.08 1.00 1.03 1.10 1.10 1.25 -
P/RPS 0.42 0.86 0.19 0.27 0.46 0.95 0.27 34.36%
P/EPS -9.35 -20.09 -8.07 -18.98 -17.13 -22.01 -9.77 -2.89%
EY -10.70 -4.98 -12.40 -5.27 -5.84 -4.54 -10.23 3.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.48 0.48 0.52 0.53 0.57 -1.17%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 21/05/19 20/02/19 21/11/18 20/08/18 23/05/18 21/02/18 -
Price 1.15 1.10 1.34 0.87 1.16 1.18 1.22 -
P/RPS 0.45 0.88 0.26 0.23 0.49 1.02 0.26 44.29%
P/EPS -9.96 -20.46 -10.81 -16.03 -18.06 -23.61 -9.54 2.92%
EY -10.04 -4.89 -9.25 -6.24 -5.54 -4.24 -10.48 -2.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.64 0.40 0.55 0.57 0.55 4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment