[KFIMA] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 33.5%
YoY- 98.87%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 243,390 114,753 469,473 334,398 229,058 95,579 482,460 -36.60%
PBT 33,597 15,451 114,885 99,520 72,271 15,759 80,484 -44.11%
Tax -10,712 -4,177 -29,677 -18,972 -10,932 -3,163 -31,717 -51.47%
NP 22,885 11,274 85,208 80,548 61,339 12,596 48,767 -39.58%
-
NP to SH 20,223 10,112 59,840 56,583 42,383 10,338 31,537 -25.61%
-
Tax Rate 31.88% 27.03% 25.83% 19.06% 15.13% 20.07% 39.41% -
Total Cost 220,505 103,479 384,265 253,850 167,719 82,983 433,693 -36.27%
-
Net Worth 799,076 813,390 802,645 788,695 772,027 766,553 753,471 3.99%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 25,346 - - - 25,397 -
Div Payout % - - 42.36% - - - 80.53% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 799,076 813,390 802,645 788,695 772,027 766,553 753,471 3.99%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.40% 9.82% 18.15% 24.09% 26.78% 13.18% 10.11% -
ROE 2.53% 1.24% 7.46% 7.17% 5.49% 1.35% 4.19% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 86.50 40.77 166.70 118.72 81.29 33.91 170.96 -36.47%
EPS 7.19 3.59 21.25 20.09 15.04 3.67 11.18 -25.47%
DPS 0.00 0.00 9.00 0.00 0.00 0.00 9.00 -
NAPS 2.84 2.89 2.85 2.80 2.74 2.72 2.67 4.19%
Adjusted Per Share Value based on latest NOSH - 282,231
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 88.42 41.69 170.56 121.49 83.22 34.72 175.28 -36.60%
EPS 7.35 3.67 21.74 20.56 15.40 3.76 11.46 -25.60%
DPS 0.00 0.00 9.21 0.00 0.00 0.00 9.23 -
NAPS 2.903 2.9551 2.916 2.8653 2.8048 2.7849 2.7374 3.98%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.62 1.68 1.66 1.52 1.58 1.58 1.49 -
P/RPS 1.87 4.12 1.00 1.28 1.94 4.66 0.87 66.47%
P/EPS 22.54 46.76 7.81 7.57 10.50 43.07 13.33 41.88%
EY 4.44 2.14 12.80 13.22 9.52 2.32 7.50 -29.47%
DY 0.00 0.00 5.42 0.00 0.00 0.00 6.04 -
P/NAPS 0.57 0.58 0.58 0.54 0.58 0.58 0.56 1.18%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 30/05/19 27/02/19 27/11/18 28/08/18 30/05/18 -
Price 1.67 1.72 1.66 1.64 1.51 1.66 1.48 -
P/RPS 1.93 4.22 1.00 1.38 1.86 4.89 0.87 70.01%
P/EPS 23.23 47.87 7.81 8.16 10.04 45.25 13.24 45.42%
EY 4.30 2.09 12.80 12.25 9.96 2.21 7.55 -31.26%
DY 0.00 0.00 5.42 0.00 0.00 0.00 6.08 -
P/NAPS 0.59 0.60 0.58 0.59 0.55 0.61 0.55 4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment