[KFIMA] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -75.66%
YoY- 120.43%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 120,118 121,766 135,075 131,953 127,299 133,961 135,028 -1.92%
PBT 27,446 4,094 15,365 17,654 -5,151 30,658 21,442 4.19%
Tax -15,509 -9,538 -10,705 -11,099 -9,074 -10,654 -15,024 0.53%
NP 11,937 -5,444 4,660 6,555 -14,225 20,004 6,418 10.88%
-
NP to SH 8,336 -811 3,257 3,085 -15,102 10,446 3,922 13.37%
-
Tax Rate 56.51% 232.98% 69.67% 62.87% - 34.75% 70.07% -
Total Cost 108,181 127,210 130,415 125,398 141,524 113,957 128,610 -2.83%
-
Net Worth 814,744 797,957 802,645 753,471 760,006 745,994 551,566 6.71%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 33,482 25,287 25,346 25,397 25,147 24,866 23,441 6.11%
Div Payout % 401.66% 0.00% 778.22% 823.27% 0.00% 238.05% 597.69% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 814,744 797,957 802,645 753,471 760,006 745,994 551,566 6.71%
NOSH 282,231 282,231 282,231 282,231 282,231 276,294 275,783 0.38%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 9.94% -4.47% 3.45% 4.97% -11.17% 14.93% 4.75% -
ROE 1.02% -0.10% 0.41% 0.41% -1.99% 1.40% 0.71% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 43.05 43.34 47.96 46.76 45.56 48.48 48.96 -2.11%
EPS 2.99 -0.29 1.16 1.09 -5.42 3.78 1.42 13.20%
DPS 12.00 9.00 9.00 9.00 9.00 9.00 8.50 5.91%
NAPS 2.92 2.84 2.85 2.67 2.72 2.70 2.00 6.50%
Adjusted Per Share Value based on latest NOSH - 282,231
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 42.56 43.14 47.86 46.75 45.10 47.46 47.84 -1.92%
EPS 2.95 -0.29 1.15 1.09 -5.35 3.70 1.39 13.34%
DPS 11.86 8.96 8.98 9.00 8.91 8.81 8.31 6.10%
NAPS 2.8868 2.8273 2.8439 2.6697 2.6928 2.6432 1.9543 6.71%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.92 1.18 1.66 1.49 1.90 1.85 1.99 -
P/RPS 4.46 2.72 3.46 3.19 4.17 3.82 4.06 1.57%
P/EPS 64.27 -408.81 143.54 136.30 -35.15 48.93 139.93 -12.15%
EY 1.56 -0.24 0.70 0.73 -2.84 2.04 0.71 14.00%
DY 6.25 7.63 5.42 6.04 4.74 4.86 4.27 6.54%
P/NAPS 0.66 0.42 0.58 0.56 0.70 0.69 1.00 -6.68%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/21 23/06/20 30/05/19 30/05/18 30/05/17 31/05/16 26/05/15 -
Price 1.95 1.46 1.66 1.48 1.93 1.85 1.96 -
P/RPS 4.53 3.37 3.46 3.17 4.24 3.82 4.00 2.09%
P/EPS 65.27 -505.82 143.54 135.38 -35.71 48.93 137.82 -11.70%
EY 1.53 -0.20 0.70 0.74 -2.80 2.04 0.73 13.11%
DY 6.15 6.16 5.42 6.08 4.66 4.86 4.34 5.97%
P/NAPS 0.67 0.51 0.58 0.55 0.71 0.69 0.98 -6.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment