[KWANTAS] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 70.85%
YoY- -701.33%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,258,493 903,928 595,334 276,739 1,317,797 1,045,708 730,407 43.76%
PBT -17,976 -28,623 -18,366 -19,038 -69,277 -81,689 -24,606 -18.90%
Tax -7,152 -1,078 -497 -1,000 -39 -8,200 -7,483 -2.97%
NP -25,128 -29,701 -18,863 -20,038 -69,316 -89,889 -32,089 -15.05%
-
NP to SH -23,967 -29,245 -18,574 -19,886 -68,218 -89,350 -32,044 -17.61%
-
Tax Rate - - - - - - - -
Total Cost 1,283,621 933,629 614,197 296,777 1,387,113 1,135,597 762,496 41.55%
-
Net Worth 1,199,908 1,196,839 1,234,240 1,246,708 1,218,401 1,299,693 1,362,028 -8.10%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,199,908 1,196,839 1,234,240 1,246,708 1,218,401 1,299,693 1,362,028 -8.10%
NOSH 311,664 311,677 311,677 311,677 311,611 311,677 311,677 -0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -2.00% -3.29% -3.17% -7.24% -5.26% -8.60% -4.39% -
ROE -2.00% -2.44% -1.50% -1.60% -5.60% -6.87% -2.35% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 403.80 290.02 191.01 88.79 422.90 335.51 234.35 43.77%
EPS -7.69 -9.38 -5.96 -6.38 -21.89 -28.67 -10.28 -17.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.85 3.84 3.96 4.00 3.91 4.17 4.37 -8.10%
Adjusted Per Share Value based on latest NOSH - 311,677
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 403.78 290.02 191.01 88.79 422.81 335.51 234.35 43.76%
EPS -7.69 -9.38 -5.96 -6.38 -21.89 -28.67 -10.28 -17.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8498 3.84 3.96 4.00 3.9092 4.17 4.37 -8.10%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.32 1.44 1.52 1.50 1.75 1.88 2.00 -
P/RPS 0.33 0.50 0.80 1.69 0.41 0.56 0.85 -46.81%
P/EPS -17.17 -15.35 -25.51 -23.51 -7.99 -6.56 -19.45 -7.98%
EY -5.83 -6.52 -3.92 -4.25 -12.51 -15.25 -5.14 8.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.38 0.38 0.45 0.45 0.46 -18.26%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 27/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 1.29 1.40 1.41 1.57 1.47 1.84 1.95 -
P/RPS 0.32 0.48 0.74 1.77 0.35 0.55 0.83 -47.05%
P/EPS -16.78 -14.92 -23.66 -24.61 -6.71 -6.42 -18.97 -7.85%
EY -5.96 -6.70 -4.23 -4.06 -14.89 -15.58 -5.27 8.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.36 0.39 0.38 0.44 0.45 -17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment