[JKGLAND] QoQ Cumulative Quarter Result on 31-Jan-2017 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
17-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jan-2017 [#4]
Profit Trend
QoQ- -11.82%
YoY- -53.44%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 53,941 39,788 29,580 57,432 43,128 39,430 35,190 32.83%
PBT 18,938 14,467 12,711 13,109 14,882 15,395 15,402 14.72%
Tax -7,187 -5,440 -4,122 -3,815 -4,436 -4,116 -3,894 50.29%
NP 11,751 9,027 8,589 9,294 10,446 11,279 11,508 1.39%
-
NP to SH 11,004 8,283 8,078 8,841 10,026 10,860 11,096 -0.55%
-
Tax Rate 37.95% 37.60% 32.43% 29.10% 29.81% 26.74% 25.28% -
Total Cost 42,190 30,761 20,991 48,138 32,682 28,151 23,682 46.80%
-
Net Worth 454,986 231,263 185,743 303,324 303,818 303,776 303,999 30.74%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - 2,274 - - - -
Div Payout % - - - 25.73% - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 454,986 231,263 185,743 303,324 303,818 303,776 303,999 30.74%
NOSH 2,274,930 2,274,930 2,274,930 758,310 759,545 759,440 759,999 107.28%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 21.78% 22.69% 29.04% 16.18% 24.22% 28.61% 32.70% -
ROE 2.42% 3.58% 4.35% 2.91% 3.30% 3.57% 3.65% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 2.37 3.44 3.19 7.57 5.68 5.19 4.63 -35.93%
EPS 0.60 0.51 0.87 1.17 1.32 1.43 1.46 -44.63%
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.40 0.40 0.40 0.40 -36.92%
Adjusted Per Share Value based on latest NOSH - 758,310
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 2.37 1.75 1.30 2.52 1.90 1.73 1.55 32.61%
EPS 0.60 0.36 0.36 0.39 0.44 0.48 0.49 14.41%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.20 0.1017 0.0816 0.1333 0.1336 0.1335 0.1336 30.76%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 0.105 0.105 0.115 0.17 0.19 0.215 0.205 -
P/RPS 4.43 3.05 3.61 2.24 3.35 4.14 4.43 0.00%
P/EPS 21.71 14.66 13.22 14.58 14.39 15.03 14.04 33.61%
EY 4.61 6.82 7.56 6.86 6.95 6.65 7.12 -25.09%
DY 0.00 0.00 0.00 1.76 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.58 0.43 0.48 0.54 0.51 2.59%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 21/12/17 02/10/17 22/06/17 17/03/17 15/12/16 21/09/16 29/06/16 -
Price 0.095 0.105 0.11 0.165 0.185 0.205 0.195 -
P/RPS 4.01 3.05 3.45 2.18 3.26 3.95 4.21 -3.18%
P/EPS 19.64 14.66 12.65 14.15 14.02 14.34 13.36 29.19%
EY 5.09 6.82 7.91 7.07 7.14 6.98 7.49 -22.64%
DY 0.00 0.00 0.00 1.82 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.55 0.41 0.46 0.51 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment