[KUB] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 38.4%
YoY- -25.03%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 99,234 480,074 381,515 232,550 135,808 599,277 415,298 -61.52%
PBT 2,589 11,529 4,341 13,413 8,744 40,027 23,224 -76.86%
Tax -2,536 -31,024 13,497 -3,989 -1,644 -9,161 -7,086 -49.62%
NP 53 -19,495 17,838 9,424 7,100 30,866 16,138 -97.79%
-
NP to SH 390 1,177 21,740 11,522 8,325 32,185 17,160 -91.99%
-
Tax Rate 97.95% 269.10% -310.92% 29.74% 18.80% 22.89% 30.51% -
Total Cost 99,181 499,569 363,677 223,126 128,708 568,411 399,160 -60.51%
-
Net Worth 317,185 317,185 333,879 328,314 333,879 322,749 311,620 1.18%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 317,185 317,185 333,879 328,314 333,879 322,749 311,620 1.18%
NOSH 556,465 556,465 556,465 556,465 556,465 556,465 556,465 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 0.05% -4.06% 4.68% 4.05% 5.23% 5.15% 3.89% -
ROE 0.12% 0.37% 6.51% 3.51% 2.49% 9.97% 5.51% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 17.83 86.27 68.56 41.79 24.41 107.69 74.63 -61.53%
EPS 0.07 0.22 3.91 2.07 1.50 5.78 3.08 -91.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.60 0.59 0.60 0.58 0.56 1.18%
Adjusted Per Share Value based on latest NOSH - 556,465
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 17.82 86.20 68.50 41.76 24.39 107.61 74.57 -61.52%
EPS 0.07 0.21 3.90 2.07 1.49 5.78 3.08 -91.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5695 0.5695 0.5995 0.5895 0.5995 0.5795 0.5595 1.18%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.405 0.235 0.31 0.32 0.45 0.39 0.485 -
P/RPS 2.27 0.27 0.45 0.77 1.84 0.36 0.65 130.35%
P/EPS 577.87 111.10 7.93 15.45 30.08 6.74 15.73 1007.52%
EY 0.17 0.90 12.60 6.47 3.32 14.83 6.36 -91.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.41 0.52 0.54 0.75 0.67 0.87 -12.68%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 30/11/18 30/08/18 30/05/18 27/02/18 30/11/17 -
Price 0.335 0.40 0.23 0.32 0.295 0.48 0.42 -
P/RPS 1.88 0.46 0.34 0.77 1.21 0.45 0.56 124.37%
P/EPS 477.99 189.11 5.89 15.45 19.72 8.30 13.62 974.24%
EY 0.21 0.53 16.99 6.47 5.07 12.05 7.34 -90.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.70 0.38 0.54 0.49 0.83 0.75 -14.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment