[AXIATA] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[AXIATA] AXIATA GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXIATA's Result
AXIATA's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 9,996,879 7,242,344 4,685,611 1,105,062 1759.97%
PBT 2,337,203 1,734,303 1,301,754 182,099 2858.92%
Tax -489,604 -441,015 -293,970 -51,013 1911.86%
NP 1,847,599 1,293,288 1,007,784 131,086 3250.46%
-
NP to SH 1,781,914 1,261,997 933,554 96,259 4711.11%
-
Tax Rate 20.95% 25.43% 22.58% 28.01% -
Total Cost 8,149,280 5,949,056 3,677,827 973,976 1576.88%
-
Net Worth 9,657,974 0 0 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 9,657,974 0 0 0 -
NOSH 3,563,828 3,605,705 3,590,592 35,651 45016.95%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 18.48% 17.86% 21.51% 11.86% -
ROE 18.45% 0.00% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 280.51 200.86 130.50 3,099.62 -95.87%
EPS 50.00 35.00 26.00 270.00 -89.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.71 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,651
31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 108.88 78.88 51.03 12.04 1759.08%
EPS 19.41 13.74 10.17 1.05 4702.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0518 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 11.20 9.70 10.30 10.00 -
P/RPS 3.99 4.83 7.89 0.32 2747.44%
P/EPS 22.40 27.71 39.62 3.70 991.41%
EY 4.46 3.61 2.52 27.00 -90.83%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.13 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment