[NAKA] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[NAKA] NAKAMICHI CORPORATION BHD
Announcement Date
18-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 4.38%
YoY- 116.41%
Quarter Report
Latest QR
Upcoming QR
NAKA's Result
NAKA's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 49,869 26,157 126,136 93,033 75,292 42,481 94,657 -34.84%
PBT 77 54 618 548 525 36 -3,302 -
Tax 0 0 0 0 0 0 3,302 -
NP 77 54 618 548 525 36 0 -
-
NP to SH 77 54 618 548 525 36 -3,304 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 49,792 26,103 125,518 92,485 74,767 42,445 94,657 -34.91%
-
Net Worth 106,700 104,760 107,046 105,171 113,166 69,479 106,278 0.26%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 106,700 104,760 107,046 105,171 113,166 69,479 106,278 0.26%
NOSH 54,999 53,999 55,178 55,353 58,333 35,999 55,066 -0.08%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 0.15% 0.21% 0.49% 0.59% 0.70% 0.08% 0.00% -
ROE 0.07% 0.05% 0.58% 0.52% 0.46% 0.05% -3.11% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 90.67 48.44 228.60 168.07 129.07 118.00 171.90 -34.79%
EPS 0.14 0.10 1.12 0.99 0.90 0.10 -6.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.94 1.94 1.90 1.94 1.93 1.93 0.34%
Adjusted Per Share Value based on latest NOSH - 57,500
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 90.00 47.21 227.64 167.90 135.88 76.67 170.83 -34.84%
EPS 0.14 0.10 1.12 0.99 0.95 0.06 -5.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9256 1.8906 1.9319 1.8981 2.0424 1.2539 1.918 0.26%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.69 0.52 0.64 0.68 0.91 1.04 1.19 -
P/RPS 0.76 1.07 0.28 0.40 0.71 0.88 0.69 6.67%
P/EPS 492.86 520.00 57.14 68.69 101.11 1,040.00 -19.83 -
EY 0.20 0.19 1.75 1.46 0.99 0.10 -5.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.27 0.33 0.36 0.47 0.54 0.62 -30.46%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 26/08/03 28/05/03 28/02/03 18/11/02 21/08/02 28/05/02 26/02/02 -
Price 1.17 0.48 0.59 0.67 0.85 0.96 1.19 -
P/RPS 1.29 0.99 0.26 0.40 0.66 0.81 0.69 51.93%
P/EPS 835.71 480.00 52.68 67.68 94.44 960.00 -19.83 -
EY 0.12 0.21 1.90 1.48 1.06 0.10 -5.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.25 0.30 0.35 0.44 0.50 0.62 -2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment