[ARK] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
01-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 36.19%
YoY- 45.34%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 61,131 12,620 146,385 86,945 70,112 26,271 297,413 1.61%
PBT 5,311 -1,468 2,865 1,574 1,097 -1,143 4,114 -0.25%
Tax -1 1,468 -913 157 174 1,143 -1,275 7.52%
NP 5,310 0 1,952 1,731 1,271 0 2,839 -0.63%
-
NP to SH 5,310 -1,748 1,952 1,731 1,271 -1,473 2,839 -0.63%
-
Tax Rate 0.02% - 31.87% -9.97% -15.86% - 30.99% -
Total Cost 55,821 12,620 144,433 85,214 68,841 26,271 294,574 1.70%
-
Net Worth 81,169 74,000 75,599 86,550 0 0 73,174 -0.10%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 81,169 74,000 75,599 86,550 0 0 73,174 -0.10%
NOSH 39,984 40,000 39,999 43,275 39,968 40,027 39,985 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 8.69% 0.00% 1.33% 1.99% 1.81% 0.00% 0.95% -
ROE 6.54% -2.36% 2.58% 2.00% 0.00% 0.00% 3.88% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 152.89 31.55 365.96 200.91 175.42 65.63 743.79 1.61%
EPS 13.28 -4.37 4.88 4.00 3.18 -3.68 7.10 -0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.85 1.89 2.00 0.00 0.00 1.83 -0.10%
Adjusted Per Share Value based on latest NOSH - 46,000
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 67.24 13.88 161.01 95.63 77.12 28.90 327.12 1.61%
EPS 5.84 -1.92 2.15 1.90 1.40 -1.62 3.12 -0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8928 0.8139 0.8315 0.952 0.00 0.00 0.8048 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 14/06/00 28/04/00 01/12/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment