[PTT] QoQ Cumulative Quarter Result on 30-Sep-2007 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 36.39%
YoY- 21.38%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 34,107 19,343 13,335 6,378 28,199 22,108 17,036 58.91%
PBT 339 -689 -180 -170 270 652 169 59.12%
Tax -728 -264 -270 -120 -445 -355 -357 60.87%
NP -389 -953 -450 -290 -175 297 -188 62.45%
-
NP to SH -890 -1,405 -761 -423 -665 -156 -655 22.70%
-
Tax Rate 214.75% - - - 164.81% 54.45% 211.24% -
Total Cost 34,496 20,296 13,785 6,668 28,374 21,811 17,224 58.95%
-
Net Worth 32,000 31,622 32,042 32,722 33,249 33,599 33,149 -2.32%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 32,000 31,622 32,042 32,722 33,249 33,599 33,149 -2.32%
NOSH 40,000 40,028 40,052 39,905 40,060 40,000 39,939 0.10%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -1.14% -4.93% -3.37% -4.55% -0.62% 1.34% -1.10% -
ROE -2.78% -4.44% -2.38% -1.29% -2.00% -0.46% -1.98% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 85.27 48.32 33.29 15.98 70.39 55.27 42.66 58.74%
EPS -2.23 -3.51 -1.90 -1.06 -1.66 -0.39 -1.64 22.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.79 0.80 0.82 0.83 0.84 0.83 -2.42%
Adjusted Per Share Value based on latest NOSH - 39,905
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 13.93 7.90 5.44 2.60 11.51 9.03 6.96 58.88%
EPS -0.36 -0.57 -0.31 -0.17 -0.27 -0.06 -0.27 21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1307 0.1291 0.1308 0.1336 0.1358 0.1372 0.1353 -2.28%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.30 0.28 0.29 0.38 0.68 0.35 0.37 -
P/RPS 0.35 0.58 0.87 2.38 0.97 0.63 0.87 -45.53%
P/EPS -13.48 -7.98 -15.26 -35.85 -40.96 -89.74 -22.56 -29.08%
EY -7.42 -12.54 -6.55 -2.79 -2.44 -1.11 -4.43 41.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.36 0.46 0.82 0.42 0.45 -10.66%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 30/05/08 27/02/08 26/11/07 28/08/07 17/05/07 27/02/07 -
Price 0.21 0.30 0.17 0.32 0.40 0.40 0.45 -
P/RPS 0.25 0.62 0.51 2.00 0.57 0.72 1.05 -61.61%
P/EPS -9.44 -8.55 -8.95 -30.19 -24.10 -102.56 -27.44 -50.93%
EY -10.60 -11.70 -11.18 -3.31 -4.15 -0.98 -3.64 104.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.38 0.21 0.39 0.48 0.48 0.54 -38.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment