[PTT] YoY Quarter Result on 30-Jun-2007 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -202.0%
YoY- -26.3%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 CAGR
Revenue 12,914 9,866 14,764 6,091 16,016 6,820 23,656 -8.00%
PBT 1,162 54 1,028 -382 -118 -1,358 3,078 -12.56%
Tax -342 -408 -464 -90 -298 325 -316 1.09%
NP 820 -354 564 -472 -416 -1,033 2,762 -15.41%
-
NP to SH 674 -419 515 -509 -403 -1,123 2,762 -17.66%
-
Tax Rate 29.43% 755.56% 45.14% - - - 10.27% -
Total Cost 12,094 10,220 14,200 6,563 16,432 7,853 20,894 -7.25%
-
Net Worth 38,744 33,919 32,065 33,265 33,940 31,179 30,010 3.58%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 CAGR
Net Worth 38,744 33,919 32,065 33,265 33,940 31,179 30,010 3.58%
NOSH 39,943 39,904 40,081 40,078 39,930 39,974 30,010 4.01%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 CAGR
NP Margin 6.35% -3.59% 3.82% -7.75% -2.60% -15.15% 11.68% -
ROE 1.74% -1.24% 1.61% -1.53% -1.19% -3.60% 9.20% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 CAGR
RPS 32.33 24.72 36.83 15.20 40.11 17.06 78.83 -11.56%
EPS 1.69 -1.05 1.29 -1.27 -1.01 -2.81 6.91 -17.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.85 0.80 0.83 0.85 0.78 1.00 -0.41%
Adjusted Per Share Value based on latest NOSH - 40,078
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 CAGR
RPS 5.27 4.03 6.03 2.49 6.54 2.78 9.66 -8.01%
EPS 0.28 -0.17 0.21 -0.21 -0.16 -0.46 1.13 -17.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1582 0.1385 0.1309 0.1358 0.1386 0.1273 0.1225 3.58%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 31/03/03 -
Price 0.30 0.44 0.30 0.68 0.37 0.45 1.09 -
P/RPS 0.93 1.78 0.81 4.47 0.92 2.64 1.38 -5.29%
P/EPS 17.78 -41.90 23.35 -53.54 -36.66 -16.02 11.84 5.76%
EY 5.62 -2.39 4.28 -1.87 -2.73 -6.24 8.44 -5.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.52 0.38 0.82 0.44 0.58 1.09 -15.91%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 CAGR
Date 26/08/10 28/08/09 28/08/08 28/08/07 30/08/06 29/08/05 28/05/03 -
Price 0.23 0.43 0.21 0.40 0.37 0.70 1.24 -
P/RPS 0.71 1.74 0.57 2.63 0.92 4.10 1.57 -10.36%
P/EPS 13.63 -40.95 16.34 -31.50 -36.66 -24.92 13.47 0.16%
EY 7.34 -2.44 6.12 -3.18 -2.73 -4.01 7.42 -0.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.51 0.26 0.48 0.44 0.90 1.24 -20.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment