[PTT] QoQ Cumulative Quarter Result on 31-Dec-1999 [#3]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -89.75%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 37,896 17,298 106,827 76,088 57,119 0 130,745 1.26%
PBT 929 29 -3,531 136 610 0 677 -0.32%
Tax -665 -29 3,531 -70 34 0 -185 -1.28%
NP 264 0 0 66 644 0 492 0.63%
-
NP to SH 264 0 -3,638 66 644 0 492 0.63%
-
Tax Rate 71.58% 100.00% - 51.47% -5.57% - 27.33% -
Total Cost 37,632 17,298 106,827 76,022 56,475 0 130,253 1.26%
-
Net Worth 50,099 49,486 49,816 53,399 57,959 0 53,319 0.06%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 50,099 49,486 49,816 53,399 57,959 0 53,319 0.06%
NOSH 30,000 29,991 29,991 30,000 32,200 30,000 30,000 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.70% 0.00% 0.00% 0.09% 1.13% 0.00% 0.38% -
ROE 0.53% 0.00% -7.30% 0.12% 1.11% 0.00% 0.92% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 126.32 57.68 356.19 253.63 177.39 0.00 435.82 1.26%
EPS 0.88 -1.00 -12.13 0.22 2.00 0.00 1.64 0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.65 1.661 1.78 1.80 0.00 1.7773 0.06%
Adjusted Per Share Value based on latest NOSH - 30,000
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 17.54 8.01 49.44 35.21 26.43 0.00 60.51 1.26%
EPS 0.12 -1.00 -1.68 0.03 0.30 0.00 0.23 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2319 0.229 0.2305 0.2471 0.2682 0.00 0.2468 0.06%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.80 4.44 3.04 0.00 0.00 0.00 0.00 -
P/RPS 1.42 7.70 0.85 0.00 0.00 0.00 0.00 -100.00%
P/EPS 204.55 -444.00 -25.06 0.00 0.00 0.00 0.00 -100.00%
EY 0.49 -0.23 -3.99 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 2.69 1.83 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 30/08/00 31/05/00 29/02/00 27/11/99 - - -
Price 1.70 2.46 3.80 2.39 0.00 0.00 0.00 -
P/RPS 1.35 4.27 1.07 0.94 0.00 0.00 0.00 -100.00%
P/EPS 193.18 -246.00 -31.33 1,086.36 0.00 0.00 0.00 -100.00%
EY 0.52 -0.41 -3.19 0.09 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.49 2.29 1.34 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment