[HUBLINE] QoQ Cumulative Quarter Result on 30-Jun-2001 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 90.27%
YoY- 9849.19%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 170,983 86,471 313,441 223,108 122,297 21,682 57,328 107.33%
PBT 10,907 5,163 19,443 15,476 9,033 2,514 1,037 380.73%
Tax -1,760 -823 -3,504 -3,139 -2,549 -1,231 -1,037 42.32%
NP 9,147 4,340 15,939 12,337 6,484 1,283 0 -
-
NP to SH 9,147 4,340 15,939 12,337 6,484 1,283 -377 -
-
Tax Rate 16.14% 15.94% 18.02% 20.28% 28.22% 48.97% 100.00% -
Total Cost 161,836 82,131 297,502 210,771 115,813 20,399 57,328 99.86%
-
Net Worth 123,543 118,579 85,578 74,022 53,376 32,568 30,354 155.13%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 123,543 118,579 85,578 74,022 53,376 32,568 30,354 155.13%
NOSH 118,792 118,579 89,144 79,593 60,654 19,738 19,090 238.69%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.35% 5.02% 5.09% 5.53% 5.30% 5.92% 0.00% -
ROE 7.40% 3.66% 18.62% 16.67% 12.15% 3.94% -1.24% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 143.93 72.92 351.61 280.31 201.63 109.85 300.29 -38.78%
EPS 7.70 3.66 17.88 15.50 10.69 6.50 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.00 0.96 0.93 0.88 1.65 1.59 -24.66%
Adjusted Per Share Value based on latest NOSH - 117,060
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.99 2.02 7.31 5.20 2.85 0.51 1.34 107.10%
EPS 0.21 0.10 0.37 0.29 0.15 0.03 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0288 0.0276 0.0199 0.0173 0.0124 0.0076 0.0071 154.56%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.34 0.30 0.21 0.22 0.28 0.23 0.40 -
P/RPS 0.24 0.41 0.06 0.08 0.14 0.21 0.13 50.54%
P/EPS 4.42 8.20 1.17 1.42 2.62 3.54 -20.26 -
EY 22.65 12.20 85.14 70.45 38.18 28.26 -4.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.22 0.24 0.32 0.14 0.25 20.35%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 28/02/02 30/11/01 29/08/01 19/07/01 28/02/01 29/11/00 -
Price 0.32 0.34 0.24 0.26 0.24 0.32 0.25 -
P/RPS 0.22 0.47 0.07 0.09 0.12 0.29 0.08 96.40%
P/EPS 4.16 9.29 1.34 1.68 2.25 4.92 -12.66 -
EY 24.06 10.76 74.50 59.62 44.54 20.31 -7.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.25 0.28 0.27 0.19 0.16 55.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment