[HUBLINE] QoQ Cumulative Quarter Result on 30-Sep-1999 [#4]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 39,141 15,457 8,154 22,542 0 0 0 -100.00%
PBT 79 -507 1,639 -124 0 0 0 -100.00%
Tax 45 507 -728 375 0 0 0 -100.00%
NP 124 0 911 251 0 0 0 -100.00%
-
NP to SH 124 -140 911 251 0 0 0 -100.00%
-
Tax Rate -56.96% - 44.42% - - - - -
Total Cost 39,017 15,457 7,243 22,291 0 0 0 -100.00%
-
Net Worth 30,436 29,090 27,508 26,713 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 30,436 29,090 27,508 26,713 0 0 0 -100.00%
NOSH 18,787 18,181 17,862 17,928 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.32% 0.00% 11.17% 1.11% 0.00% 0.00% 0.00% -
ROE 0.41% -0.48% 3.31% 0.94% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 208.33 85.01 45.65 125.73 0.00 0.00 0.00 -100.00%
EPS 0.66 -0.77 5.10 1.40 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.60 1.54 1.49 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,173
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 0.87 0.34 0.18 0.50 0.00 0.00 0.00 -100.00%
EPS 0.00 0.00 0.02 0.01 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0067 0.0064 0.0061 0.0059 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.58 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.28 1.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 87.88 -110.39 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.14 -0.91 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.53 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 18/09/00 22/05/00 25/02/00 19/11/99 - - - -
Price 0.46 0.64 0.88 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.75 1.93 0.00 0.00 0.00 0.00 -100.00%
P/EPS 69.70 -83.12 17.25 0.00 0.00 0.00 0.00 -100.00%
EY 1.43 -1.20 5.80 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.57 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment