[HUBLINE] YoY Annual (Unaudited) Result on 30-Sep-1999 [#4]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 360,895 313,441 57,328 22,542 0 -100.00%
PBT 21,185 19,443 1,037 -124 0 -100.00%
Tax -6,464 -3,504 -1,037 375 0 -100.00%
NP 14,721 15,939 0 251 0 -100.00%
-
NP to SH 14,721 15,939 -377 251 0 -100.00%
-
Tax Rate 30.51% 18.02% 100.00% - - -
Total Cost 346,174 297,502 57,328 22,291 0 -100.00%
-
Net Worth 134,726 85,578 30,354 26,713 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 134,726 85,578 30,354 26,713 0 -100.00%
NOSH 123,602 89,144 19,090 17,928 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 4.08% 5.09% 0.00% 1.11% 0.00% -
ROE 10.93% 18.62% -1.24% 0.94% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 291.98 351.61 300.29 125.73 0.00 -100.00%
EPS 11.91 17.88 -1.80 1.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 0.96 1.59 1.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,173
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 8.41 7.31 1.34 0.53 0.00 -100.00%
EPS 0.34 0.37 -0.01 0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0314 0.0199 0.0071 0.0062 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.28 0.21 0.40 0.00 0.00 -
P/RPS 0.10 0.06 0.13 0.00 0.00 -100.00%
P/EPS 2.35 1.17 -20.26 0.00 0.00 -100.00%
EY 42.54 85.14 -4.94 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 30/11/01 29/11/00 19/11/99 - -
Price 0.32 0.24 0.25 0.00 0.00 -
P/RPS 0.11 0.07 0.08 0.00 0.00 -100.00%
P/EPS 2.69 1.34 -12.66 0.00 0.00 -100.00%
EY 37.22 74.50 -7.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.16 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment