[PETONE] QoQ Cumulative Quarter Result on 30-Sep-2012 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- 84.03%
YoY- -234.33%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 16,036 16,059 14,246 3,375 30,925 23,388 15,987 0.20%
PBT -70,671 -36,547 -10,704 -6,697 -26,293 3,789 4,741 -
Tax 5,332 5,366 -803 773 -10,812 -1,261 -1,309 -
NP -65,339 -31,181 -11,507 -5,924 -37,105 2,528 3,432 -
-
NP to SH -65,339 -31,181 -11,507 -5,924 -37,105 2,528 3,432 -
-
Tax Rate - - - - - 33.28% 27.61% -
Total Cost 81,375 47,240 25,753 9,299 68,030 20,860 12,555 248.02%
-
Net Worth -82,842 -46,471 -22,450 -16,964 -12,558 28,247 29,100 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth -82,842 -46,471 -22,450 -16,964 -12,558 28,247 29,100 -
NOSH 50,804 50,804 50,804 50,806 50,804 50,804 50,769 0.04%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -407.45% -194.17% -80.77% -175.53% -119.98% 10.81% 21.47% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 8.95% 11.79% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 31.56 31.61 28.04 6.64 60.87 46.03 31.49 0.14%
EPS -128.61 -61.37 -22.65 -11.66 -73.03 4.98 6.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.6306 -0.9147 -0.4419 -0.3339 -0.2472 0.556 0.5732 -
Adjusted Per Share Value based on latest NOSH - 50,804
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 31.56 31.61 28.04 6.64 60.87 46.03 31.47 0.19%
EPS -128.61 -61.37 -22.65 -11.66 -73.03 4.98 6.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.6306 -0.9147 -0.4419 -0.3339 -0.2472 0.556 0.5728 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.055 0.145 0.17 0.18 0.67 0.90 0.86 -
P/RPS 0.17 0.46 0.61 2.71 1.10 1.96 2.73 -84.31%
P/EPS -0.04 -0.24 -0.75 -1.54 -0.92 18.09 12.72 -
EY -2,338.32 -423.27 -133.23 -64.78 -109.01 5.53 7.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.62 1.50 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 31/05/13 28/02/13 30/11/12 30/08/12 02/07/12 02/07/12 -
Price 0.055 0.055 0.15 0.17 0.51 0.69 0.69 -
P/RPS 0.17 0.17 0.53 2.56 0.84 1.50 2.19 -81.83%
P/EPS -0.04 -0.09 -0.66 -1.46 -0.70 13.87 10.21 -
EY -2,338.32 -1,115.89 -151.00 -68.59 -143.20 7.21 9.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.24 1.20 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment