[PETONE] QoQ Cumulative Quarter Result on 31-Dec-2005 [#2]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -39.93%
YoY- -242.88%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 24,851 98,101 73,379 49,361 24,812 126,343 98,762 -60.10%
PBT 1,277 1,178 -2,950 -3,191 -2,185 -6,475 -1,825 -
Tax -97 -1,323 -207 2 -94 579 -63 33.30%
NP 1,180 -145 -3,157 -3,189 -2,279 -5,896 -1,888 -
-
NP to SH 1,180 -145 -3,157 -3,189 -2,279 -5,896 -1,889 -
-
Tax Rate 7.60% 112.31% - - - - - -
Total Cost 23,671 98,246 76,536 52,550 27,091 132,239 100,650 -61.86%
-
Net Worth 76,977 75,331 72,094 72,666 73,276 75,195 79,935 -2.48%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - 420 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 76,977 75,331 72,094 72,666 73,276 75,195 79,935 -2.48%
NOSH 41,992 41,714 41,981 42,015 41,970 42,008 42,071 -0.12%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 4.75% -0.15% -4.30% -6.46% -9.19% -4.67% -1.91% -
ROE 1.53% -0.19% -4.38% -4.39% -3.11% -7.84% -2.36% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 59.18 235.17 174.79 117.48 59.12 300.75 234.75 -60.05%
EPS 2.81 -0.35 -7.52 -7.59 -5.43 -14.04 -4.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.8331 1.8059 1.7173 1.7295 1.7459 1.79 1.90 -2.35%
Adjusted Per Share Value based on latest NOSH - 41,935
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 48.91 193.09 144.43 97.16 48.84 248.68 194.39 -60.11%
EPS 2.32 -0.29 -6.21 -6.28 -4.49 -11.61 -3.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
NAPS 1.5152 1.4828 1.4191 1.4303 1.4423 1.4801 1.5734 -2.47%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.62 0.80 0.78 0.62 0.80 1.11 1.00 -
P/RPS 1.05 0.34 0.45 0.53 1.35 0.37 0.43 81.23%
P/EPS 22.06 -230.15 -10.37 -8.17 -14.73 -7.91 -22.27 -
EY 4.53 -0.43 -9.64 -12.24 -6.79 -12.64 -4.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
P/NAPS 0.34 0.44 0.45 0.36 0.46 0.62 0.53 -25.59%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 15/11/06 29/08/06 26/05/06 27/02/06 29/11/05 30/08/05 31/05/05 -
Price 0.68 0.65 0.83 0.95 0.65 0.88 0.90 -
P/RPS 1.15 0.28 0.47 0.81 1.10 0.29 0.38 109.08%
P/EPS 24.20 -187.00 -11.04 -12.52 -11.97 -6.27 -20.04 -
EY 4.13 -0.53 -9.06 -7.99 -8.35 -15.95 -4.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.11 -
P/NAPS 0.37 0.36 0.48 0.55 0.37 0.49 0.47 -14.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment