[PATIMAS] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -111.65%
YoY- -84.68%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 37,461 192,820 135,414 87,587 41,721 311,128 222,159 -69.44%
PBT -2,291 2,209 -6,530 -3,089 -1,003 -7,772 -5,002 -40.55%
Tax 0 -2,149 -405 -405 -405 -2,595 -1,077 -
NP -2,291 60 -6,935 -3,494 -1,408 -10,367 -6,079 -47.79%
-
NP to SH -2,149 470 -6,383 -2,942 -1,390 -8,994 -4,458 -38.49%
-
Tax Rate - 97.28% - - - - - -
Total Cost 39,752 192,760 142,349 91,081 43,129 321,495 228,238 -68.77%
-
Net Worth 111,155 117,500 105,131 105,610 115,833 113,315 113,338 -1.28%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 111,155 117,500 105,131 105,610 115,833 113,315 113,338 -1.28%
NOSH 741,034 783,333 750,941 754,359 772,222 755,438 755,593 -1.28%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -6.12% 0.03% -5.12% -3.99% -3.37% -3.33% -2.74% -
ROE -1.93% 0.40% -6.07% -2.79% -1.20% -7.94% -3.93% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.06 24.62 18.03 11.61 5.40 41.19 29.40 -69.02%
EPS -0.29 0.06 -0.85 -0.39 -0.18 -1.19 -0.59 -37.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.14 0.14 0.15 0.15 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 739,047
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.95 30.61 21.49 13.90 6.62 49.39 35.26 -69.43%
EPS -0.34 0.07 -1.01 -0.47 -0.22 -1.43 -0.71 -38.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1764 0.1865 0.1669 0.1676 0.1839 0.1799 0.1799 -1.30%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.06 0.06 0.08 0.08 0.09 0.10 0.11 -
P/RPS 1.19 0.24 0.44 0.69 1.67 0.24 0.37 117.73%
P/EPS -20.69 100.00 -9.41 -20.51 -50.00 -8.40 -18.64 7.19%
EY -4.83 1.00 -10.63 -4.88 -2.00 -11.91 -5.36 -6.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.57 0.57 0.60 0.67 0.73 -33.01%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 26/02/09 27/11/08 26/08/08 28/05/08 28/02/08 27/11/07 -
Price 0.09 0.05 0.06 0.08 0.08 0.09 0.10 -
P/RPS 1.78 0.20 0.33 0.69 1.48 0.22 0.34 201.20%
P/EPS -31.03 83.33 -7.06 -20.51 -44.44 -7.56 -16.95 49.59%
EY -3.22 1.20 -14.17 -4.88 -2.25 -13.23 -5.90 -33.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.33 0.43 0.57 0.53 0.60 0.67 -7.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment