[NHFATT] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
24-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -78.39%
YoY- 2.0%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 104,220 77,762 51,031 24,988 91,630 66,927 43,812 -0.87%
PBT 19,356 14,457 9,646 4,571 18,412 13,165 8,613 -0.81%
Tax -2,456 -1,893 -1,264 -600 -38 -19 0 -100.00%
NP 16,900 12,564 8,382 3,971 18,374 13,146 8,613 -0.68%
-
NP to SH 16,900 12,564 8,382 3,971 18,374 13,146 8,613 -0.68%
-
Tax Rate 12.69% 13.09% 13.10% 13.13% 0.21% 0.14% 0.00% -
Total Cost 87,320 65,198 42,649 21,017 73,256 53,781 35,199 -0.91%
-
Net Worth 100,680 96,183 91,802 87,843 83,663 80,714 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 100,680 96,183 91,802 87,843 83,663 80,714 0 -100.00%
NOSH 59,929 60,114 39,914 40,111 40,030 39,957 40,060 -0.40%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 16.22% 16.16% 16.43% 15.89% 20.05% 19.64% 19.66% -
ROE 16.79% 13.06% 9.13% 4.52% 21.96% 16.29% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 173.91 129.36 127.85 62.30 228.90 167.50 109.36 -0.46%
EPS 28.20 20.90 21.00 9.90 45.90 32.90 21.50 -0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.60 2.30 2.19 2.09 2.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,111
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 63.03 47.03 30.86 15.11 55.42 40.48 26.50 -0.87%
EPS 10.22 7.60 5.07 2.40 11.11 7.95 5.21 -0.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6089 0.5817 0.5552 0.5313 0.506 0.4882 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.60 2.70 5.20 6.00 0.00 0.00 0.00 -
P/RPS 1.50 2.09 4.07 9.63 0.00 0.00 0.00 -100.00%
P/EPS 9.22 12.92 24.76 60.61 0.00 0.00 0.00 -100.00%
EY 10.85 7.74 4.04 1.65 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.69 2.26 2.74 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 24/10/00 21/07/00 24/04/00 22/02/00 29/10/99 - -
Price 2.48 2.96 3.90 5.05 5.35 0.00 0.00 -
P/RPS 1.43 2.29 3.05 8.11 2.34 0.00 0.00 -100.00%
P/EPS 8.79 14.16 18.57 51.01 11.66 0.00 0.00 -100.00%
EY 11.37 7.06 5.38 1.96 8.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.85 1.70 2.31 2.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment