[NHFATT] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 39.77%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 77,762 51,031 24,988 91,630 66,927 43,812 20,903 -1.32%
PBT 14,457 9,646 4,571 18,412 13,165 8,613 3,893 -1.32%
Tax -1,893 -1,264 -600 -38 -19 0 0 -100.00%
NP 12,564 8,382 3,971 18,374 13,146 8,613 3,893 -1.18%
-
NP to SH 12,564 8,382 3,971 18,374 13,146 8,613 3,893 -1.18%
-
Tax Rate 13.09% 13.10% 13.13% 0.21% 0.14% 0.00% 0.00% -
Total Cost 65,198 42,649 21,017 73,256 53,781 35,199 17,010 -1.35%
-
Net Worth 96,183 91,802 87,843 83,663 80,714 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 96,183 91,802 87,843 83,663 80,714 0 0 -100.00%
NOSH 60,114 39,914 40,111 40,030 39,957 40,060 40,134 -0.40%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 16.16% 16.43% 15.89% 20.05% 19.64% 19.66% 18.62% -
ROE 13.06% 9.13% 4.52% 21.96% 16.29% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 129.36 127.85 62.30 228.90 167.50 109.36 52.08 -0.91%
EPS 20.90 21.00 9.90 45.90 32.90 21.50 9.70 -0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 2.30 2.19 2.09 2.02 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,908
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 47.03 30.86 15.11 55.42 40.48 26.50 12.64 -1.32%
EPS 7.60 5.07 2.40 11.11 7.95 5.21 2.35 -1.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5817 0.5552 0.5313 0.506 0.4882 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.70 5.20 6.00 0.00 0.00 0.00 0.00 -
P/RPS 2.09 4.07 9.63 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.92 24.76 60.61 0.00 0.00 0.00 0.00 -100.00%
EY 7.74 4.04 1.65 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.26 2.74 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/10/00 21/07/00 24/04/00 22/02/00 29/10/99 - - -
Price 2.96 3.90 5.05 5.35 0.00 0.00 0.00 -
P/RPS 2.29 3.05 8.11 2.34 0.00 0.00 0.00 -100.00%
P/EPS 14.16 18.57 51.01 11.66 0.00 0.00 0.00 -100.00%
EY 7.06 5.38 1.96 8.58 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.70 2.31 2.56 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment