[KHIND] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 186.24%
YoY- -21.8%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 136,195 579,248 436,037 290,481 139,879 478,999 340,786 -45.77%
PBT 3,150 32,419 25,050 16,982 6,052 37,165 29,318 -77.43%
Tax -984 -7,443 -6,231 -4,360 -1,660 -8,713 -7,135 -73.33%
NP 2,166 24,976 18,819 12,622 4,392 28,452 22,183 -78.82%
-
NP to SH 2,258 25,276 19,058 12,798 4,471 28,509 22,189 -78.23%
-
Tax Rate 31.24% 22.96% 24.87% 25.67% 27.43% 23.44% 24.34% -
Total Cost 134,029 554,272 417,218 277,859 135,487 450,547 318,603 -43.88%
-
Net Worth 183,470 181,066 176,660 170,250 162,238 156,230 154,627 12.08%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 2,002 2,002 - - 4,005 4,005 -
Div Payout % - 7.92% 10.51% - - 14.05% 18.05% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 183,470 181,066 176,660 170,250 162,238 156,230 154,627 12.08%
NOSH 40,059 40,059 40,059 40,059 40,059 40,059 40,059 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 1.59% 4.31% 4.32% 4.35% 3.14% 5.94% 6.51% -
ROE 1.23% 13.96% 10.79% 7.52% 2.76% 18.25% 14.35% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 339.99 1,445.99 1,088.49 725.13 349.18 1,195.73 850.71 -45.77%
EPS 5.64 63.10 47.57 31.95 11.16 71.17 55.39 -78.22%
DPS 0.00 5.00 5.00 0.00 0.00 10.00 10.00 -
NAPS 4.58 4.52 4.41 4.25 4.05 3.90 3.86 12.08%
Adjusted Per Share Value based on latest NOSH - 40,059
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 323.97 1,377.88 1,037.22 690.98 332.74 1,139.42 810.64 -45.77%
EPS 5.37 60.13 45.33 30.44 10.64 67.82 52.78 -78.23%
DPS 0.00 4.76 4.76 0.00 0.00 9.53 9.53 -
NAPS 4.3643 4.3071 4.2023 4.0498 3.8592 3.7163 3.6782 12.08%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 3.47 3.81 4.44 2.85 3.26 2.93 2.20 -
P/RPS 1.02 0.26 0.41 0.39 0.93 0.25 0.26 148.95%
P/EPS 61.56 6.04 9.33 8.92 29.21 4.12 3.97 522.87%
EY 1.62 16.56 10.72 11.21 3.42 24.29 25.18 -83.97%
DY 0.00 1.31 1.13 0.00 0.00 3.41 4.55 -
P/NAPS 0.76 0.84 1.01 0.67 0.80 0.75 0.57 21.16%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 19/05/22 22/02/22 24/11/21 27/08/21 25/05/21 22/02/21 25/11/20 -
Price 3.30 3.50 4.31 3.05 3.51 3.81 2.19 -
P/RPS 0.97 0.24 0.40 0.42 1.01 0.32 0.26 140.73%
P/EPS 58.55 5.55 9.06 9.55 31.45 5.35 3.95 504.41%
EY 1.71 18.03 11.04 10.47 3.18 18.68 25.29 -83.43%
DY 0.00 1.43 1.16 0.00 0.00 2.62 4.57 -
P/NAPS 0.72 0.77 0.98 0.72 0.87 0.98 0.57 16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment