[KHIND] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 43.12%
YoY- -21.8%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 508,384 525,836 605,820 580,962 399,070 356,144 329,384 7.49%
PBT 5,900 6,112 27,734 33,964 41,142 2,546 2,602 14.60%
Tax -1,538 -1,582 -5,068 -8,720 -8,378 -652 -1,342 2.29%
NP 4,362 4,530 22,666 25,244 32,764 1,894 1,260 22.97%
-
NP to SH 4,548 4,598 23,004 25,596 32,732 2,066 1,446 21.02%
-
Tax Rate 26.07% 25.88% 18.27% 25.67% 20.36% 25.61% 51.58% -
Total Cost 504,022 521,306 583,154 555,718 366,306 354,250 328,124 7.40%
-
Net Worth 215,660 210,195 194,686 170,250 149,420 131,794 128,589 8.99%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 8,407 6,726 - - - - - -
Div Payout % 184.87% 146.29% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 215,660 210,195 194,686 170,250 149,420 131,794 128,589 8.99%
NOSH 42,039 42,039 40,059 40,059 40,059 40,059 40,059 0.80%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.86% 0.86% 3.74% 4.35% 8.21% 0.53% 0.38% -
ROE 2.11% 2.19% 11.82% 15.03% 21.91% 1.57% 1.12% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1,209.32 1,250.83 1,512.32 1,450.27 996.21 889.05 822.25 6.63%
EPS 10.82 10.94 57.42 63.90 81.70 5.16 3.60 20.11%
DPS 20.00 16.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.13 5.00 4.86 4.25 3.73 3.29 3.21 8.11%
Adjusted Per Share Value based on latest NOSH - 40,059
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1,209.32 1,250.83 1,441.09 1,381.96 949.29 847.18 783.52 7.49%
EPS 10.82 10.94 54.72 60.89 77.86 4.91 3.44 21.02%
DPS 20.00 16.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.13 5.00 4.6311 4.0498 3.5543 3.135 3.0588 8.99%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.78 2.79 2.85 2.85 1.62 1.70 1.75 -
P/RPS 0.23 0.22 0.19 0.20 0.16 0.19 0.21 1.52%
P/EPS 25.70 25.51 4.96 4.46 1.98 32.96 48.48 -10.02%
EY 3.89 3.92 20.15 22.42 50.44 3.03 2.06 11.16%
DY 7.19 5.73 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.59 0.67 0.43 0.52 0.55 -0.30%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 23/08/22 27/08/21 27/08/20 22/08/19 28/08/18 -
Price 2.65 2.70 2.89 3.05 1.68 1.65 1.72 -
P/RPS 0.22 0.22 0.19 0.21 0.17 0.19 0.21 0.77%
P/EPS 24.50 24.69 5.03 4.77 2.06 31.99 47.65 -10.48%
EY 4.08 4.05 19.87 20.95 48.64 3.13 2.10 11.69%
DY 7.55 5.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.59 0.72 0.45 0.50 0.54 -0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment