[PERMAJU] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -83.79%
YoY- -525.11%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 29,061 10,412 65,106 52,377 36,165 19,663 89,341 -52.79%
PBT -6,871 -3,498 -12,830 -8,664 -4,714 -2,189 -4,072 41.87%
Tax 6,871 3,498 12,830 8,664 4,714 2,189 4,072 41.87%
NP 0 0 0 0 0 0 0 -
-
NP to SH -6,871 -3,498 -12,830 -8,664 -4,714 -2,189 -2,593 91.83%
-
Tax Rate - - - - - - - -
Total Cost 29,061 10,412 65,106 52,377 36,165 19,663 89,341 -52.79%
-
Net Worth 40,902 44,298 47,809 51,979 55,897 58,499 60,660 -23.16%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 40,902 44,298 47,809 51,979 55,897 58,499 60,660 -23.16%
NOSH 44,996 45,019 45,001 45,007 44,980 45,041 45,017 -0.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -16.80% -7.90% -26.84% -16.67% -8.43% -3.74% -4.27% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 64.58 23.13 144.67 116.37 80.40 43.66 198.46 -52.78%
EPS -15.27 -7.77 -28.51 -19.25 -10.48 -4.86 -5.76 91.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.909 0.984 1.0624 1.1549 1.2427 1.2988 1.3475 -23.13%
Adjusted Per Share Value based on latest NOSH - 44,988
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.49 0.53 3.33 2.68 1.85 1.01 4.57 -52.72%
EPS -0.35 -0.18 -0.66 -0.44 -0.24 -0.11 -0.13 93.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.0227 0.0245 0.0266 0.0286 0.0299 0.031 -23.16%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.10 1.09 0.96 0.71 0.80 0.94 1.20 -
P/RPS 1.70 4.71 0.66 0.61 1.00 2.15 0.60 100.61%
P/EPS -7.20 -14.03 -3.37 -3.69 -7.63 -19.34 -20.83 -50.84%
EY -13.88 -7.13 -29.70 -27.11 -13.10 -5.17 -4.80 103.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.11 0.90 0.61 0.64 0.72 0.89 22.79%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 24/05/02 28/02/02 28/11/01 27/08/01 24/05/01 27/02/01 -
Price 1.14 1.04 0.98 0.84 0.92 0.88 1.12 -
P/RPS 1.77 4.50 0.68 0.72 1.14 2.02 0.56 115.82%
P/EPS -7.47 -13.38 -3.44 -4.36 -8.78 -18.11 -19.44 -47.23%
EY -13.39 -7.47 -29.09 -22.92 -11.39 -5.52 -5.14 89.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.06 0.92 0.73 0.74 0.68 0.83 31.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment