[QL] QoQ Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 106,313 407,201 310,336 0 0 0 -100.00%
PBT 5,655 20,058 14,480 0 0 0 -100.00%
Tax -2,212 -7,119 -5,669 0 0 0 -100.00%
NP 3,443 12,939 8,811 0 0 0 -100.00%
-
NP to SH 3,443 12,939 8,811 0 0 0 -100.00%
-
Tax Rate 39.12% 35.49% 39.15% - - - -
Total Cost 102,870 394,262 301,525 0 0 0 -100.00%
-
Net Worth 72,794 69,594 52,509 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 72,794 69,594 52,509 0 0 0 -100.00%
NOSH 39,996 39,996 29,666 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 3.24% 3.18% 2.84% 0.00% 0.00% 0.00% -
ROE 4.73% 18.59% 16.78% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 265.80 1,018.08 1,046.08 0.00 0.00 0.00 -100.00%
EPS 8.61 32.35 29.70 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.74 1.77 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 4.37 16.73 12.75 0.00 0.00 0.00 -100.00%
EPS 0.14 0.53 0.36 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0299 0.0286 0.0216 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 0.48 0.63 0.00 0.00 0.00 0.00 -
P/RPS 0.18 0.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.58 1.95 0.00 0.00 0.00 0.00 -100.00%
EY 17.93 51.35 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.36 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 26/05/00 05/04/00 - - - -
Price 0.47 0.54 0.58 0.00 0.00 0.00 -
P/RPS 0.18 0.05 0.06 0.00 0.00 0.00 -100.00%
P/EPS 5.46 1.67 1.95 0.00 0.00 0.00 -100.00%
EY 18.32 59.91 51.21 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.33 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment