[ABLEGRP] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 42.29%
YoY- 27.02%
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 13,580 7,856 18,749 11,013 7,120 2,830 5,141 91.42%
PBT -243 420 245 -262 -454 -527 -1,039 -62.14%
Tax 0 0 0 0 0 0 0 -
NP -243 420 245 -262 -454 -527 -1,039 -62.14%
-
NP to SH -243 420 245 -262 -454 -527 -1,039 -62.14%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 13,823 7,436 18,504 11,275 7,574 3,357 6,180 71.28%
-
Net Worth 48,599 47,250 48,999 47,160 45,399 47,430 46,710 2.68%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 48,599 47,250 48,999 47,160 45,399 47,430 46,710 2.68%
NOSH 269,999 262,500 272,222 261,999 252,222 263,499 259,499 2.68%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -1.79% 5.35% 1.31% -2.38% -6.38% -18.62% -20.21% -
ROE -0.50% 0.89% 0.50% -0.56% -1.00% -1.11% -2.22% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 5.03 2.99 6.89 4.20 2.82 1.07 1.98 86.49%
EPS -0.09 0.16 0.09 -0.10 -0.18 -0.20 -0.39 -62.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 274,285
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 5.15 2.98 7.10 4.17 2.70 1.07 1.95 91.40%
EPS -0.09 0.16 0.09 -0.10 -0.17 -0.20 -0.39 -62.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1842 0.179 0.1857 0.1787 0.172 0.1797 0.177 2.70%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.14 0.175 0.12 0.18 0.13 0.14 0.13 -
P/RPS 2.78 5.85 1.74 4.28 4.61 13.04 6.56 -43.66%
P/EPS -155.56 109.38 133.33 -180.00 -72.22 -70.00 -32.47 185.00%
EY -0.64 0.91 0.75 -0.56 -1.38 -1.43 -3.08 -65.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.97 0.67 1.00 0.72 0.78 0.72 5.49%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 08/05/15 27/02/15 21/11/14 25/08/14 30/05/14 28/02/14 -
Price 0.125 0.155 0.13 0.145 0.145 0.135 0.135 -
P/RPS 2.49 5.18 1.89 3.45 5.14 12.57 6.81 -48.96%
P/EPS -138.89 96.88 144.44 -145.00 -80.56 -67.50 -33.72 157.62%
EY -0.72 1.03 0.69 -0.69 -1.24 -1.48 -2.97 -61.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.86 0.72 0.81 0.81 0.75 0.75 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment